XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current Assets    
Cash $ 1,380,554us-gaap_Cash $ 392,098us-gaap_Cash
Accounts Receivable, net 103,217us-gaap_AccountsReceivableNetCurrent 179,459us-gaap_AccountsReceivableNetCurrent
Subscription Receivable 25,000us-gaap_CommonStockShareSubscribedButUnissuedSubscriptionsReceivable 0us-gaap_CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
Prepaid and other current assets 134,778us-gaap_PrepaidExpenseAndOtherAssets 38,255us-gaap_PrepaidExpenseAndOtherAssets
Inventory, net 347,903us-gaap_InventoryNet 19,472us-gaap_InventoryNet
Costs and estimated earnings in excess of billings on uncompleted contract 92,666us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrPrograms 0us-gaap_CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
Total Current Assets 2,084,118us-gaap_AssetsCurrent 629,284us-gaap_AssetsCurrent
Property and Equipment, net 123,565us-gaap_PropertyPlantAndEquipmentNet 88,865us-gaap_PropertyPlantAndEquipmentNet
Other Assets    
Debt issue costs, net 2,438us-gaap_DeferredFinanceCostsNoncurrentNet 0us-gaap_DeferredFinanceCostsNoncurrentNet
Deposits 164,347us-gaap_DepositsAssets 9,407us-gaap_DepositsAssets
Total Other Assets 166,785us-gaap_OtherAssetsNoncurrent 9,407us-gaap_OtherAssetsNoncurrent
Total Assets 2,374,468us-gaap_Assets 727,556us-gaap_Assets
Current Liabilities    
Accounts Payable 567,834us-gaap_AccountsPayableCurrent 458,933us-gaap_AccountsPayableCurrent
Accrued Expenses 368,226us-gaap_AccruedLiabilitiesCurrent 603,300us-gaap_AccruedLiabilitiesCurrent
Sales Tax Payable 96,787us-gaap_SalesAndExciseTaxPayableCurrent 36,828us-gaap_SalesAndExciseTaxPayableCurrent
Deferred Revenue 717,291us-gaap_DeferredRevenue 0us-gaap_DeferredRevenue
Billings in excess of costs and estimated earnings on uncompleted contracts 5,614us-gaap_BillingsInExcessOfCostCurrent 163,129us-gaap_BillingsInExcessOfCostCurrent
Convertible Note Payable - Related Party 98,616us-gaap_NotesPayableRelatedPartiesClassifiedCurrent 110,616us-gaap_NotesPayableRelatedPartiesClassifiedCurrent
Notes Payable 43,033us-gaap_NotesPayableCurrent 73,033us-gaap_NotesPayableCurrent
Convertible Notes Payable, net of discount of $252,070 and $0 at December 31, 2014 and 2013 respectively 704,255us-gaap_ConvertibleNotesPayableCurrent 1,506,326us-gaap_ConvertibleNotesPayableCurrent
Embedded Conversion Option Liability 355,611us-gaap_DerivativeLiabilities 281,265us-gaap_DerivativeLiabilities
Total Current Liabilities 2,957,267us-gaap_LiabilitiesCurrent 3,233,430us-gaap_LiabilitiesCurrent
Stockholders' Deficit    
Common Stock, $0.001 par value, 162,500,000 million shares authorized, 98,482,611 and 71,702,942 shares issued or issuable and outstanding at December 31, 2014 and 2013, respectively 98,483us-gaap_CommonStockValue 71,703us-gaap_CommonStockValue
Additional Paid-in-Capital 30,081,118us-gaap_AdditionalPaidInCapital 25,038,521us-gaap_AdditionalPaidInCapital
Accumulated Deficit (30,762,400)us-gaap_RetainedEarningsAccumulatedDeficit (27,616,098)us-gaap_RetainedEarningsAccumulatedDeficit
Total Stockholders' Deficit (582,799)us-gaap_StockholdersEquity (2,505,874)us-gaap_StockholdersEquity
Total Liabilities and Stockholders' Deficit $ 2,374,468us-gaap_LiabilitiesAndStockholdersEquity $ 727,556us-gaap_LiabilitiesAndStockholdersEquity