XML 24 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current Assets    
Cash $ 78,467 $ 1,380,554
Accounts Receivable, net 426,511 103,217
Subscription Receivable 0 25,000
Prepaid and other current assets 112,032 134,778
Inventory, net 733,047 347,903
Costs and estimated earnings in excess of billings on uncompleted contracts 10,252 92,666
Total Current Assets 1,360,309 2,084,118
Property and Equipment, net 286,050 123,565
Other Assets    
Debt issue costs, net 0 2,438
Deposits 163,284 164,347
Total Other Assets 163,284 166,785
Total Assets 1,809,643 2,374,468
Current Liabilities    
Accounts Payable 586,760 567,834
Accrued Expenses 444,535 368,226
Sales Tax Payable 135,969 96,787
Deferred revenue 932,739 717,291
Billings in excess of costs and estimated earnings on uncompleted contracts 0 5,614
Convertible Note Payable - Related Party 92,616 98,616
Notes Payable 43,033 43,033
Convertible Notes Payable, net of discount of $0 and $252,070 at June 30, 2015 and December 31, 2014, respectively 956,325 704,255
Embedded Conversion Option Liability 194,874 355,611
Total Current Liabilities $ 3,386,851 $ 2,957,267
Commitments and Contingencies (Note 8)    
Stockholders' Deficit    
Common Stock, $0.001 par value, 162,500,000 shares authorized, 98,893,514 and 98,482,611 shares issued or issuable and outstanding at June 30, 2015 and December 31, 2014, respectively $ 98,894 $ 98,483
Additional Paid-in-Capital 30,148,944 30,081,118
Accumulated Deficit (31,825,046) (30,762,400)
Total Stockholders' Deficit (1,577,208) (582,799)
Total Liabilities and Stockholders' Deficit $ 1,809,643 $ 2,374,468