XML 36 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Operations - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Income Statement [Abstract]        
Revenues $ 599,222 $ 421,745 $ 699,873 $ 624,404
Cost of Revenues 666,416 441,443 773,240 660,808
Gross Loss (67,194) (19,698) (73,367) (36,404)
Operating Expenses (including stock based compensation expense of $68,237 and $367,445 for the six months ended June 30, 2015 and 2014, respectively) 331,559 532,869 834,753 1,183,374
Loss From Operations (398,753) (552,567) (908,120) (1,219,778)
Other Income (Expense)        
Other Income 51 69 235 142
Gain (loss) on Debt Settlement, net 0 0 0 (20,689)
Interest Expense (158,045) (156,585) (315,498) (721,387)
Change in fair value of embedded conversion option liability (46,674) (189,333) 160,737 46,066
Total Other Income (Expense) (204,668) (345,849) (154,526) (695,868)
Loss Before Income Tax (603,421) (898,416) (1,062,646) (1,915,646)
Income Tax Expense 0 1,600 0 1,600
Net Loss $ (603,421) $ (900,016) $ (1,062,646) $ (1,917,246)
Net Loss Per Share- Basic and Diluted $ (0.01) $ (0.01) $ (0.01) $ (0.02)
Weighted Average Shares Outstanding- Basic and Diluted 98,824,070 83,622,666 98,654,284 79,231,553