XML 25 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current Assets    
Cash $ 116,340 $ 1,380,554
Accounts Receivable, net 393,626 103,217
Subscription Receivable 0 25,000
Prepaid expenses and other current assets 65,301 134,778
Inventory, net 781,510 347,903
Costs and estimated earnings in excess of billings on uncompleted contracts 17,149 92,666
Total Current Assets 1,373,926 2,084,118
Property and Equipment, net 244,981 123,565
Other Assets    
Debt issue costs, net 0 2,438
Patents 25,895 0
Deposits 163,284 164,347
Total Other Assets 189,179 166,785
Total Assets 1,808,086 2,374,468
Current Liabilities    
Accounts Payable 892,908 567,834
Accrued Expenses 428,438 368,226
Sales Tax Payable 127,946 96,787
Deferred revenue 675,327 717,291
Billings in excess of costs and estimated earnings on uncompleted contracts 0 5,614
Notes Payable 43,033 43,033
Convertible Note Payable - Related Parties 689,616 98,616
Convertible Note Payable, net of discount of $0 and $252,070 at September 30, 2015 and December 31, 2014, respectively 100,000 704,255
Embedded Conversion Option Liability 237,841 355,611
Total Current Liabilities $ 3,195,109 $ 2,957,267
Commitments and Contingencies (Note 8)
Stockholders' Deficit    
Common Stock, $0.001 par value, 162,500,000 shares authorized, 103,666,828 and 98,482,611 shares issued or issuable and outstanding at September 30, 2015 and December 31, 2014, respectively $ 103,667 $ 98,483
Additional Paid-in-Capital 30,864,509 30,081,118
Accumulated Deficit (32,355,199) (30,762,400)
Total Stockholders' Deficit (1,387,023) (582,799)
Total Liabilities and Stockholders' Deficit $ 1,808,086 $ 2,374,468