XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Current Assets    
Cash $ 8,568 $ 32,451
Accounts Receivable, net 1,161,064 831,617
Prepaid and other current assets 94,167 51,787
Inventory, net 271,802 422,175
Costs and estimated earnings in excess of billings on uncompleted contract   22,058
Total Current Assets 1,535,601 1,360,088
Property and Equipment, net 293,041 243,961
Other Assets    
Debt issue costs, net 800 102,194
Patents, net 73,370 36,620
Deposits 154,778 163,284
Total Other Assets 228,948 302,098
Total Assets 2,057,590 1,906,147
Current Liabilities    
Accounts Payable 873,012 834,962
Accrued Expenses 430,433 348,467
Sales Tax Payable 50,181 152,438
Deferred Revenue 75,323 213,467
Line of Credit 1,000,000 800,000
Convertible Note Payable - Related Parties 724,616 686,616
Notes Payable 43,033 43,033
Auto Loan-current portion 9,337 8,797
Convertible Notes Payable 100,000 100,000
Embedded Conversion Option Liability 107,081 87,992
Total Current Liabilities 3,413,016 3,275,772
Long-term portion of Auto Loan 29,678 38,978
Total Liabilities 3,442,694 3,314,750
Commitments and Contingencies (Note 12)
Stockholders' Deficit    
Preferred Stock, $0.001 par value, 10,000,000 shares authorized, 0 outstanding as of December 31, 2016 and 2015 respectively. 0 0
Common Stock, $0.001 par value, 490,000,000 shares authorized, 120,105,418 and 105,207,701 shares issued or issuable and outstanding at December 31, 2016 and 2015, respectively. 120,105 105,208
Additional Paid-in-Capital 33,730,240 31,088,122
Accumulated Deficit (35,235,449) (32,601,933)
Total Stockholders' Deficit (1,385,104) (1,408,603)
Total Liabilities and Stockholders' Deficit $ 2,057,590 $ 1,906,147