XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Current Assets    
Cash $ 45,168 $ 8,568
Accounts Receivable, net 467,801 1,161,064
Prepaid and other current assets 110,593 94,167
Inventory, net 352,682 271,802
Total Current Assets 976,244 1,535,601
Property and Equipment, net 273,444 293,041
Other Assets    
Debt issue costs, net 0 800
Patents, net 74,192 73,370
Deposits 154,778 154,778
Total Other Assets 228,970 228,948
Total Assets 1,478,658 2,057,590
Current Liabilities    
Accounts Payable 698,044 873,012
Accrued Expenses 500,269 430,433
Sales Tax Payable 18,359 50,181
Deferred revenue 115,980 75,323
Line of credit - Current Portion 166,667 1,000,000
Convertible Note Payable - Related Parties 169,116 724,616
Notes Payable 43,033 43,033
Auto Loan - Current Portion 9,477 9,337
Convertible Note Payable 100,000 100,000
Embedded Conversion Option Liability 0 107,081
Total Current Liabilities 1,820,945 3,413,016
Long-term Portion of Line of Credit 833,333 0
Long-term Portion of Auto Loan 27,262 29,678
Total Liabilities 2,681,540 3,442,694
Commitments and Contingencies (Note 9)
Stockholders' Deficit    
Preferred Stock, $0.001 par value, 10,000,000 shares authorized, 0 outstanding as of March 31, 2017 and December 31, 2016, respectively 0 0
Common Stock, $0.001 par value, 490,000,000 shares authorized, 125,205,978 and 120,105,418 shares issued or issuable and outstanding at March 31, 2017 and December 31, 2016, respectively 125,206 120,105
Additional Paid-in-Capital 34,526,934 33,730,240
Accumulated Deficit (35,855,022) (35,235,449)
Total Stockholders' Deficit (1,202,882) (1,385,104)
Total Liabilities and Stockholders' Deficit $ 1,478,658 $ 2,057,590