XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Current Assets    
Cash $ 254,225 $ 403,475
Accounts Receivable, net 873,769 5,946
Prepaid and other current assets 202,289 55,674
Inventory, net 538,425 2,319,500
Total Current Assets 1,868,708 2,784,595
Property and Equipment, net 202,673 226,112
Other Assets    
Patents, net 102,361 75,279
Deposits 109,788 156,588
Total Other Assets 212,149 231,867
Total Assets 2,283,530 3,242,574
Current Liabilities    
Accounts Payable 592,799 486,690
Accrued Expenses 436,775 451,924
Sales Tax Payable 34,869 46
Deferred revenue 55,649 77,514
Convertible Line of Credit - net of discount amounting to $120,371 and $226,768 at March 31, 2018 and December 31, 2017, respectively 169,629 923,232
Convertible Notes Payable - Related Parties 207,116 197,616
Convertible Notes Payable - net of discount amounting to $115,141 and $175,668 at March 31, 2018 and December 31, 2017, respectively 1,484,859 1,424,332
Auto Loan - Current Portion 10,057 9,862
Total Current Liabilities 2,991,753 3,571,216
Long-term Portion of Auto Loan 17,259 20,620
Total Liabilities 3,009,012 3,591,836
Commitments and Contingencies (Note 9)
Stockholders' Deficit    
Preferred Stock, $0.001 par value, 10,000,000 shares authorized, 0 outstanding as of March 31, 2018 and December 31, 2017, respectively 0 0
Common Stock, $0.001 par value, 490,000,000 shares authorized, 144,706,495 and 141,835,662 shares issued or issuable and outstanding at March 31, 2018 and December 31, 2017, respectively 144,706 141,836
Additional Paid-in-Capital 38,418,298 37,785,781
Accumulated Deficit (39,288,486) (38,276,879)
Total Stockholders' Deficit (725,482) (349,262)
Total Liabilities and Stockholders' Deficit $ 2,283,530 $ 3,242,574