XML 18 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (949,631) $ (1,011,607)
Adjustments to Reconcile Net loss to Net Cash (Used in) Provided By Operating Activities:    
Depreciation and amortization 9,929 18,071
Common stock issued for services 31,250 140,625
Compensation expense related to grant of stock options 2,301 4,342
Amortization of debt discount 298,739 379,344
(Increase) decrease in:    
Accounts receivable 101,080 (867,823)
Prepaid expenses and other current assets (102,700) (176,887)
Inventory (52,647) 1,816,855
Deposits 48,672 46,800
Increase (decrease) in:    
Accounts payable 225,958 106,109
Accrued expenses 84,179 (15,149)
Convertible note payable issued in lieu of salary - related party 12,500 12,500
Sales tax payable (129) 34,823
Deferred revenue 68,322 (21,865)
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES (222,177) 466,138
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (3,110) 0
Funding of patent costs (10,119) (27,222)
NET CASH USED IN INVESTING ACTIVITIES (13,229) (27,222)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock 0 290,000
Payments of offering costs related to sale of common stock 0 (12,000)
Borrowings (Repayments) on convertible line of credit, net 158,442 0
Payments on line of credit, net 0 (860,000)
Repayments of Convertible notes payable 0 (3,000)
Repayments of auto loan (2,583) (3,166)
Payments of deferred equity offering costs (38,686) 0
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 117,173 (588,166)
NET INCREASE (DECREASE) IN CASH (118,233) (149,250)
CASH AT BEGINNING OF PERIOD 244,024 403,475
CASH AT END OF PERIOD 125,791 254,225
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 18,286 71,372
Cash paid for income tax 0 0
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Recording of debt discount 3,967 212,420
Transfer of prepaid asset to inventory 79,850 30,272
Recording of Right of Use Asset and Corresponding Liability 872,897 0
Depreciation capitalized into inventory $ 6,607 $ 5,508