XML 15 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2019
Dec. 31, 2018
Current Assets    
Cash $ 5,917,218 $ 244,024
Accounts Receivable, net 1,365,632 1,290,702
Prepaid and other current assets 432,199 256,071
Inventory, net 1,503,254 1,130,966
Total Current Assets 9,218,303 2,921,763
Property, Plant and Equipment, net 665,274 133,235
Other Assets    
Patents, net 151,693 131,625
Deposits 56,869 105,541
Deferred Equity Offering Costs 0 195,028
Total Other Assets 208,562 432,194
Total Assets 10,092,139 3,487,192
Current Liabilities    
Accounts Payable 656,080 1,368,257
Accrued Expenses - Short Term Portion 797,681 614,170
Sales Tax Payable 14,292 191
Deferred Revenue 835,110 835,785
Convertible Line of Credit 0 960,000
Convertible Notes Payable, net of discount amounting $446,381 at December 31, 2018 0 1,104,235
Note Payable, net of discount of $74,315 at December 31, 2018 0 788,185
Auto Loan - Current Portion 10,839 10,520
Total Current Liabilities 2,314,002 5,681,343
Long-term Liabilities    
Accrued Expenses - Long-Term Portion 87,290 0
Convertible Note Payable - Related Party, net of debt discount amounting to $8,985 and $7,749 at June 30, 2019 and December 31, 2018, respectively 201,015 177,251
Convertible Notes Payable - Long Term Portion 0 100,000
Long-term portion of Auto Loan 3,767 9,277
Total Long Term Liabilities 292,072 286,528
Total Liabilities 2,606,074 5,967,871
Commitments and Contingencies (Note 10)
Stockholders' Deficit    
Preferred Stock, $0.001 par value, 10,000,000 authorized, 0 outstanding as of June 30, 2019 and December 31, 2018, respectively. 0 0
Common Stock, $0.001 par value, 9,800,000 shares authorized, 5,114,296 and 2,906,630 shares issued or issuable and outstanding at June 30, 2019 and December 31, 2018, respectively. 5,114 2,907
Additional Paid-in-Capital 51,290,115 39,392,073
Accumulated Deficit (43,809,164) (41,875,659)
Total Stockholders' Equity (Deficit) 7,486,065 (2,480,679)
Total Liabilities and Stockholders' Equity (Deficit) $ 10,092,139 $ 3,487,192