XML 20 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (1,933,505) $ (1,785,878)
Adjustments to Reconcile Net loss to Net Cash (Used in) Provided By Operating Activities:    
Depreciation and Amortization 19,963 36,355
Common Stock Issued for Services 62,500 168,750
Compensation Expense Related to Grant of Stock Options 3,832 8,684
Amortization of Debt Discount 523,427 560,900
(Increase) decrease in:    
Accounts Receivable (74,930) (683,413)
Prepaid Expenses and Other Current Assets (402,675) (52,001)
Inventory (132,450) 1,468,797
Deposits 48,672 49,590
Increase (decrease) in:    
Accounts Payable (712,177) 485,973
Accrued Expenses (286,774) 25,763
Convertible Note Payable Issued in Lieu of Salary - Related Party 25,000 25,000
Sales Tax Payable 14,101 53,195
Deferred Revenue (675) (6,790)
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES (2,845,691) 354,925
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (6,115) 0
Funding of patent costs (21,670) (44,858)
NET CASH USED IN INVESTING ACTIVITIES (27,785) (44,858)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Sale of Common Stock 0 290,000
Payments of Offering Costs Related to Sale of Common Stock 0 (12,000)
Borrowings (Repayments) on Convertible Line of Credit, Net (960,000) (810,767)
Repayments of Convertible Notes Payable (1,650,616) (6,000)
Repayments of Note Payable (862,500) 0
Repayments of Auto Loan (5,191) (5,684)
Payments of Deferred Equity Offering Costs (1,175,851) (40,416)
Fractional Share Payments (171) 0
Proceeds from Issuance of Common Stock and Warrants, Pursuant to Public Offering 13,201,000 0
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 8,546,670 (584,867)
NET INCREASE (DECREASE) IN CASH 5,673,194 (274,800)
CASH AT BEGINNING OF PERIOD 244,024 403,475
CASH AT END OF PERIOD 5,917,218 128,675
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 363,326 98,561
Cash paid for income tax 831 0
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Recording of debt discount 3,967 243,380
Transfer of prepaid asset to inventory 322,868 30,272
Recording of Right of Use Asset and Corresponding Liability 872,897 0
Depreciation capitalized into inventory 13,291 11,015
Reclassification of deferred equity offering costs to APIC $ 195,027 $ 0