XML 13 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Balance Sheets - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current assets    
Cash $ 1,681,000 $ 21,949,000
Accounts receivable 4,429,000 3,827,000
Prepaid expenses and other current assets 1,579,000 180,000
Inventory 12,246,000 1,611,000
Total current assets 19,935,000 27,567,000
Property and equipment, net 1,548,000 650,000
Operating lease right of use asset 1,638,000 2,030,000
Goodwill 4,600,000 0
Intangible assets, net 9,947,000 359,000
Deposits 62,000 52,000
Total assets 37,730,000 30,658,000
Current liabilities    
Accounts payable 2,865,000 1,567,000
Accrued expenses 1,687,000 727,000
Sales tax payable 33,000 57,000
Deferred revenue, current 1,183,000 136,000
Contingent consideration, current 6,776,000 0
Operating lease liabilities, current 628,000 468,000
Total current liabilities 13,172,000 2,955,000
Deferred revenue, noncurrent 266,000 118,000
Contingent consideration, noncurrent 15,000 0
Operating lease liabilities, noncurrent 1,070,000 1,607,000
Total liabilities 14,523,000 4,680,000
Stockholders' equity    
Preferred stock, $0.001 par value, 10,000,000 authorized, none outstanding as of December 31, 2022 and December 31, 2021. 0 0
Common stock, $0.001 par value, 350,000,000 shares authorized, 10,178,306 and 8,971,711 shares issued or issuable and outstanding as of December 31, 2022 and December 31, 2021, respectively. 10,000 9,000
Additional paid-in-capital 100,498,000 83,588,000
Accumulated deficit (77,301,000) (57,619,000)
Total stockholders' equity 23,207,000 25,978,000
Total liabilities and stockholders' equity $ 37,730,000 $ 30,658,000