XML 41 R25.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

BUSINESS COMBINATION (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Amiga [Member] |
Business Acquisition [Line Items] |
Schedule of change in the fair value of earnout consideration - Amiga |
Schedule of change in the fair value of earnout consideration - Amiga |  |  |  |
Balance as of December 31, 2022 |  | $ | – |
Acquisition of Amiga |  |  | 4,725 |
Balance as of December 31, 2023 |  | $ | 4,725 |
Schedule of consideration for acquisitions |
Schedule of consideration comprised |  |  |  |
Cash |  | $ | 4,874 |
Common Stock |  |  | 1,847 |
Deferred Cash Consideration - Tranche 2 |  |  | 2,713 |
Deferred Equity Consideration - Tranche 2 |  |  | 1,121 |
Earnout Consideration |  |  | 4,725 |
Total consideration |  | $ | 15,280 |
Schedule of assets acquired and liabilities assumed |
Schedule of consideration to assets and liabilities |  |  |  |
Assets Acquired |  |  |
Cash and cash equivalents |  | $ | 222 |
Accounts receivable |  |  | 1,454 |
Inventory |  |  | 2,181 |
Prepaid expenses |  |  | 414 |
Property, plant and equipment |  |  | 14,282 |
Goodwill |  |  | 5,445 |
Total assets acquired |  | $ | 23,998 |
Liabilities Assumed |  |  |  |
Accounts payable |  | $ | 1,948 |
Accrued expenses |  |  | 219 |
Deferred revenue |  |  | 971 |
Deferred tax liabilities |  |  | 1,631 |
Other liabilities |  |  | 3,949 |
Total liabilities assumed |  | $ | 8,718 |
Net assets acquired |  | $ | 15,280 |
All Cell Technologies [Member] |
Business Acquisition [Line Items] |
Schedule of consideration for acquisitions |
Schedule of consideration for acquisitions |  |  |
Common Stock |  | $ | 14,359 |
Working Capital Cash Payment |  |  | 811 |
Earnout Consideration |  |  | 1,251 |
Total consideration transferred |  | $ | 16,421 |
Schedule of assets acquired and liabilities assumed |
Schedule of assets acquired and liabilities assumed |  |  |
Inventory |  | $ | 2,146 |
Prepaid expenses |  |  | 28 |
Deposits |  |  | 10 |
Property, plant and equipment |  |  | 397 |
Right-of-use asset |  |  | 192 |
Intangible assets, including goodwill |  |  | 15,059 |
Total assets acquired |  |  | 17,832 |
Customer deposits |  |  | (1,219 | )
Lease liability |  |  | (192 | )
Total liabilities assumed |  |  | (1,411 | )
Total assets and liabilities assumed |  | $ | 16,421 |
Schedule of change in the fair value of earnout consideration |
Schedule of change in the fair value of earnout consideration |  |  |
Balance as of December 31, 2021 |  | $ | – |
Acquisition of All Cell |  |  | 1,251 |
Change in estimated fair value |  |  | 5,540 |
Balance as of December 31, 2022 |  | $ | 6,791 |
Issue earnout shares for 2022 |  |  | (7,051 | )
Change in estimated fair value |  |  | 260 |
Balance as of December 31, 2023 |  | $ | – |
Schedule of acquired intangible assets |
Schedule of acquired intangible assets |  |  |  |  |  |
|  | Value |  |  | Useful Life (yrs.) |
Developed technology |  | $ | 8,074 |  |  |  | 11 |
Trade name |  |  | 1,756 |  |  |  | 10 |
Customer relationships |  |  | 444 |  |  |  | 13 |
Backlog |  |  | 185 |  |  |  | 1 |
Goodwill |  |  | 4,600 |  |  |  | N/A |
|  | $ | 15,059 |  |  |  |  |

X
- References No definition available. + Details
Name: | BEEM_FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisGainLossIncludedInEarnings1TextBlock
Namespace Prefix: | BEEM_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-5 + Details
Name: | us-gaap_BusinessAcquisitionLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of gains or losses for the period included in earnings or resulted in a change to net assets, have arisen from the use of significant unobservable inputs (level 3) to measure the fair value of assets, liabilities, and financial instruments classified in shareholders' equity. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisGainLossIncludedInEarningsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of contingent payment arrangements including the terms that will result in payment and the accounting treatment that will be followed if such contingencies occur, including the potential impact on earnings per share if contingencies are to be settled in common stock of the entity. The description also may include the period over which amounts are expected to be paid, and changes in the amount since the previous reporting period. This also includes contingent options and commitments. + References No definition available. + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionContingentConsiderationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=BEEM_AmigaMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=BEEM_AllCellTechnologiesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |