XML 50 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INCOME TAXES (Tables)
 12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of pretax loss
          
   Year Ended December 31, 
   2023   2022 
         
United States  $(15,682)  $(19,680)
International  $(366)  $– 
Schedule of income tax reconciliation
          
   Year Ended December 31, 
   2023   2022 
Computed “expected” tax expense (benefit)  $(3,370)  $(4,136)
State taxes, net of federal benefit   (933)   (1,383)
Non-deductible stock options   14    (3)
Non-deductible items   48    154 
Foreign tax rate differential   22    – 
True-up to tax return   70    9 
Change in deferred tax asset valuation allowance   4,161    5,361 
Total  $12   $2 
Schedule of deferred tax assets and liabilities
          
   Year Ended December 31, 
   2023   2022 
Deferred tax assets:          
Stock options  $1,115   $701 
Deferred Revenue   147    118 
Capitalized R&D   286    234 
Change in FV of contingent consideration   –    1,579 
Patents/Intangible Assets   1,598    113 
Lease Liability   297    – 
Other   287    278 
Net operating loss carryforward   19,035    15,372 
Total gross deferred tax assets   22,765    18,395 
Less: Deferred tax asset valuation allowance   (22,500)   (18,339)
Total net deferred tax assets   265    56 
           
Deferred tax liabilities:          
ROU Asset   (283)   – 
Depreciation   (1,680)   (56)
Total deferred tax liabilities   (1,963)   (56)
           
Total net deferred taxes  $(1,698)  $–