XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 9 $ 83,588 $ (57,619) $ 25,978
Beginning balance, shares at Dec. 31, 2021 8,972        
Stock issued for director services - vested 410 410
Stock issued for director services - vested, shares 22        
Stock issued to escrow account - unvested
Stock issued to escrow account - unvested, shares 4        
Stock issued for acquisition $ 1 14,358 14,359
Stock issued for acquisition, shares 1,055        
Employee stock-based compensation expense 2,000 2,000
Warrants exercised for cash 501 501
Warrants exercised for cash, shares 79        
Stock option exercise and restricted stock unit vestings (cashless) (499) (499)
Stock option exercise and restricted stock unit vestings (cashless), shares 34        
Stock issued for Committed Equity Facility 140 140
Stock issued for Committed Equity Facility, shares 11        
Sale of stock under Committed Equity Facility
Sale of stock under Committed Equity Facility, shares 1        
Net loss (19,682) (19,682)
Ending balance, value at Dec. 31, 2022 $ 10 100,498 (77,301) 23,207
Ending balance, shares at Dec. 31, 2022 10,178        
Stock issued for director services - vested 382 382
Stock issued for director services - vested, shares 31        
Stock issued to (released from) escrow account - unvested
Stock issued to (released from) escrow account - unvested, shares (17)        
Stock-based compensation to consultants 1,704 1,704
Stock-based compensation to consultants, shares 6        
Settlement of earnout related to acquisition $ 1 7,050 7,051
Settlement of earnout related to acquisition, shares 447        
Employee stock-based compensation expense 1,950 1,950
Proceeds from issuance of common stock, pursuant to public offering $ 3 25,421 25,424
Proceeds from issuance of common stock, pursuant to public offering, shares 3,063        
Warrants exercised for cash 185 185
Warrants exercised for cash, shares 29        
Accumulated Other Comprehensive Income (AOCI) 624 624
Stock issued for acquisition and expenses 2,968 2,968
Stock issued for acquisition and expenses, shares 452        
Expenses to maintain Committed Equity Facility 2,107 2,107
Expenses to maintain Committed Equity Facility, shares 209        
Net loss (16,060) (16,060)
Ending balance, value at Dec. 31, 2023 $ 14 $ 142,265 $ (93,361) $ 624 $ 49,542
Ending balance, shares at Dec. 31, 2023 14,398