XML 52 R27.htm IDEA: XBRL DOCUMENT v3.25.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Schedule of concentration risk
Schedule of concentration risk              
   December 31, 
   2024   2023 
         
Assets - Serbia  $25,020   $23,716 
Assets - U.S.   36,439    53,927 
Total Assets  $61,459   $77,643 
           
Liabilities - Serbia  $8,297   $8,177 
Liabilities - U.S.   11,874    19,924 
Total Liabilities  $20,171   $28,101 

 

   December 31, 
   2024   2023 
         
Sales - Serbia  $11,843   $3,396 
Sales - U.S.   37,493    63,957 
Total Revenues  $49,336   $67,353 
           
           
Net Loss - Serbia  $(732)  $(366)
Net Loss - U.S.   (10,550)   (15,694)
Total Net Loss  $(11,282)  $(16,060)

 

Schedule of contingent consideration
            
   Level 1   Level 2   Level 3 
Contingent Consideration as of December 31, 2022  $   $   $ 
Additions           7,438 
Change in fair value           2,713)
Contingent Consideration as of December 31, 2023  $   $   $4,725 
Additions           259 
Change in fair value           (4,675)
Contingent Consideration as of December 31, 2024  $   $   $309 
Schedule of accounts receivable
Schedule of accounts receivable      
(Dollars in Thousands)  December 31,
2024
  December 31,
2023
Allowance for credit losses:          
Beginning of period  $448   $ 
Net provision for credit losses   (72)   448 
(Charge-offs)/recoveries, net   (117)    
End of Period  $259   $448 
SIGNIFICANT ACCOUNTING POLICIES (Details - Property useful lives)
   
Asset Category Useful Life
Office and furniture and equipment 5-7 years
Computer equipment and software 5 years
Land, buildings and leasehold improvements Lesser of lease term or useful life
Autos 5 years
Schedule of disaggregation of revenue
Schedule of disaggregation of revenue  Year Ended 
   December 31, 
   2024   2023 
United States  $37,493   $63,957 
Serbia   6,951    291 
Romania   1,970    436 
Cyprus   1,008     
Montenegro   646    775 
Croatia   697    1,006 
Other   571    888 
Total revenue   $49,336   $67,353 
Schedule of anti-dilutive
        
   December 31, 
   2024   2023 
Stock Options   663,004    481,858 
Warrants   200,000    610,745 
Restricted Stock Units   178,125    213,750 
Total Shares   1,041,129    1,306,353