XML 77 R52.htm IDEA: XBRL DOCUMENT v3.25.1
BUSINESS COMBINATIONS (Details Narrative)
12 Months Ended
Aug. 30, 2024
USD ($)
shares
Aug. 30, 2024
EUR (€)
shares
Jan. 02, 2024
USD ($)
Jan. 02, 2024
EUR (€)
Oct. 20, 2023
USD ($)
shares
Oct. 20, 2023
EUR (€)
shares
Mar. 04, 2022
USD ($)
shares
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Business Acquisition [Line Items]                    
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value                 $ 0  
Revenues               $ 49,900,000 71,500,000  
Net loss               11,400,000 16,500,000  
Revenue related acquisitions               13,700,000 11,900,000  
Net loss related acquisitions               5,300,000 5,800,000  
Amiga [Member]                    
Business Acquisition [Line Items]                    
Payment for acquisition, cash         $ 4,874,000          
Transaction costs                 200,000  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value               50,000 4,725,000 $ 4,488,000
Amiga [Member] | Tranche One [Member]                    
Business Acquisition [Line Items]                    
Payment for acquisition, cash         $ 4,900,000 € 4,600,000        
Stock to be issued for acquisition, shares | shares         451,807 451,807        
Amiga [Member] | Tranche Two [Member]                    
Business Acquisition [Line Items]                    
Payment for acquisition, cash     $ 2,700,000 € 2,500,000            
Telcom [Member]                    
Business Acquisition [Line Items]                    
Payment for acquisition, cash $ 481,000                  
Cash balance at closing | €   € 220,298                
Cash | €   € 430,000                
Issued shares of common stock | shares 82,506 82,506                
Business combination, working capital description At closing, Telcom had a positive working capital balance of approximately EUR 500,000 which consisted of (i) a cash balance equal to EUR 220,000, accounts receivables of approximately EUR 115,000, inventory of approximately EUR 275,000 and accounts payable of approximately EUR 110,000 At closing, Telcom had a positive working capital balance of approximately EUR 500,000 which consisted of (i) a cash balance equal to EUR 220,000, accounts receivables of approximately EUR 115,000, inventory of approximately EUR 275,000 and accounts payable of approximately EUR 110,000                
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value               $ 276,000 0  
All Cell Technologies [Member]                    
Business Acquisition [Line Items]                    
Stock issued for acquisition, shares | shares             1,055,000      
Additional payments to acquire business             $ 900,000      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value                 $ 0 $ 6,791,000