XML 31 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Operating Activities:    
Net loss $ (11,282) $ (16,060)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 3,683 1,862
Provision on credit losses (189) (548)
Change in fair value of contingent consideration liabilities (4,416) 259
Employee stock-based compensation 3,601 2,675
Disposal of property and equipment 130 0
Amortization of operating lease right of use asset 817 612
Abandoned patent costs 65 0
(Increase) decrease in:    
Accounts receivable 8,182 (9,452)
Prepaid expenses and other current assets (142) 918
Inventory (201) 2,584
Deposits (57)  
Increase (decrease) in:    
Accounts payable (889) 4,829
Accrued expenses (242) 1,023
Operating lease liability (1,098) (628)
Sales tax payable (13) 175
Deferred revenue 445 (1,230)
Other long term liabilities (587) 0
Deferred tax liabilities 0 (326)
Net cash used in operating activities (2,193) (13,307)
Investing Activities:    
Acquisitions, net of cash acquired (513) (4,651)
Purchase of property and equipment (828) (937)
Payment of Deferred Consideration (2,713) 0
Funding of patent costs 0 (120)
Net cash used in investing activities (4,054) (5,708)
Financing Activities:    
Proceeds from sale of common stock under committed equity facility, net of offering costs 496 2,107
Taxes paid related to net share settlement of equity awards (164) 0
Proceeds from warrant exercises 809 185
Borrowings of note payable 61 0
Payments of equity offering costs 0 0
Proceeds from issuance of common stock, pursuant to public offering 1 25,425
Net cash provided by financing activities 1,203 27,717
Effect of exchange rate changes (777) 10
Net (decrease) increase in cash (5,821) 8,712
Cash at beginning of period 10,393 1,681
Cash at end of period 4,572 10,393
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 34 12
Cash paid for taxes (94) 12
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Fair value of common stock issued as consideration for business combination 387 7,051
Purchase of property and equipment by incurring current liabilities 828 0
Right-of-use assets obtained in exchange for lease liabilities 1,697 0
Warrants issued for services to non-employee 0 1,609
Shares issued for services to non-employee $ 0 $ 95