XML 28 R15.htm IDEA: XBRL DOCUMENT
v3.25.1

ACCRUED EXPENSES AND LONG-TERM LIABILITIES | 3 Months Ended
--- | ---
Mar. 31, 2025
Payables and Accruals [Abstract] |
ACCRUED EXPENSES AND LONG-TERM LIABILITIES |
8. | ACCRUED EXPENSES AND LONG-TERM LIABILITIES
The major components of accrued expenses and long-term liabilities are summarized as follows (in thousands):
Schedule of major components of accrued expenses |  |  |  |  |  |  |  |
|  | March 31, |  |  | December 31, |
|  | 2025 |  |  | 2024 |
Accrued Expenses: |  |  |  |  |  |  |  |
Accrued vacation |  | $ | 292 |  |  | $ | 271 |
Accrued salaries and bonus |  |  | 1,442 |  |  |  | 1,498 |
Vendor accruals |  |  | 254 |  |  |  | 75 |
Accrued warranty |  |  | 6 |  |  |  | 6 |
Other accrued expense |  |  | 399 |  |  |  | 612 |
Total accrued expenses |  | $ | 2,393 |  |  | $ | 2,462 |
Other Long-Term Liabilities: |  |  |  |  |  |  |  |
Long-term deferred tax liability |  | $ | 1,609 |  |  | $ | 1,290 |
Acquired long-term liability |  |  | 3,432 |  |  |  | 3,380 |
Total long-term liabilities |  | $ | 5,041 |  |  | $ | 4,670 |
Acquired long-term liability of $3.4 million consists of a restructuring debt settlement from the acquisition of Amiga. Approximately $0.5 million is current and included in other accrued expenses and the rest is categorized in long-term liability. The debt restructuring was entered into in 2021 for a nine-year term with five years and 9 months remaining at March 31, 2025. Payments are interest free, not secured, and due quarterly as a percentage of the remaining balance due. $23 thousand consists of non-current liabilities related to the acquisition of Telcom. Approximately $32 thousand is current and included in other accrued expenses and the rest is categorized in long-term liability.

X
- Definition The entire disclosure for accounts payable, accrued expenses, and other liabilities that are classified as current at the end of the reporting period. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 720 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483384/720-30-45-1 + Details
Name: | us-gaap_AccountsPayableAccruedLiabilitiesAndOtherLiabilitiesDisclosureCurrentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_PayablesAndAccrualsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration