XML 76 R65.htm IDEA: XBRL DOCUMENT v3.25.2
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 04, 2025
Apr. 11, 2025
Nov. 30, 2022
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Offsetting Assets [Line Items]                
Stock based compensation           $ 2,181,000 $ 1,088,000  
Chief Executive Officer [Member]                
Offsetting Assets [Line Items]                
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 870,000              
Equity Option [Member]                
Offsetting Assets [Line Items]                
Stock based compensation       $ 1,500,000 $ 1,600,000 100,000 300,000  
Share-Based Payment Arrangement, Nonvested Award, Option, Cost Not yet Recognized, Amount       $ 1,000,000   $ 1,000,000    
Remaining contractual term           3 years 3 months 18 days    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period           0    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested, Number of Shares           406,769    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number       233,135   233,135    
Restricted Stock Units (RSUs) [Member]                
Offsetting Assets [Line Items]                
Stock based compensation           $ 35,000    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number       0   0   35,625
Restricted stock units granted     142,500          
Performance Restricted Stock Units [Member]                
Offsetting Assets [Line Items]                
Restricted stock units granted     142,500          
Performance Stock Units [Member]                
Offsetting Assets [Line Items]                
Stock based compensation           $ 200,000    
Stock units outstanding, PSUs           44,531    
Stock units granted           187,031    
Unvested shares of common stock       $ 0   $ 0    
Restricted Stock Awards [Member]                
Offsetting Assets [Line Items]                
Stock based compensation           200,000 13,000  
Unvested shares of common stock       200,000   200,000    
Fair value of vested shares           100,000 $ 4,000  
Warrant [Member]                
Offsetting Assets [Line Items]                
Intrinsic value exercisable shares warrants       $ 0.00   $ 0.00    
B Riley Purchase Agreement [Member] | Market Issuance Sales Agreement [Member]                
Offsetting Assets [Line Items]                
Proceeds from sale of equity   $ 8,000,000            
Investor Relations Services [Member] | Warrant [Member] | Consultant [Member]                
Offsetting Assets [Line Items]                
Warrants issued, shares           200,000    
Fair value of warrants issued           $ 1,600,000    
Warrant expense           $ 200,000