XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Committed Equity Facility [Member]
Common Stock Outstanding [Member]
Committed Equity Facility [Member]
Additional Paid-in Capital [Member]
Committed Equity Facility [Member]
Retained Earnings [Member]
Committed Equity Facility [Member]
AOCI Attributable to Parent [Member]
Committed Equity Facility [Member]
Public Offering [Member]
Common Stock Outstanding [Member]
Public Offering [Member]
Additional Paid-in Capital [Member]
Public Offering [Member]
Retained Earnings [Member]
Public Offering [Member]
AOCI Attributable to Parent [Member]
Public Offering [Member]
Common Stock Outstanding [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2023                     14,398        
Balance at Dec. 31, 2023                     $ 14 $ 142,265 $ (93,361) $ 625 $ 49,542
Stock issued for director services - vested (in shares)                     0        
Stock issued for director services - vested                     $ 0 6 0 0 6
Employee stock-based compensation expense                     0 468 0 0 468
Impact of foreign currency translation                     0 0 0 (329) (329)
Net loss                     $ 0 0 (3,037) 0 (3,037)
Balance (in shares) at Mar. 31, 2024                     14,438        
Balance at Mar. 31, 2024                     $ 14 142,991 (96,398) 296 46,902
Warrants exercised for cash (in shares)                     40        
Warrants exercised for cash                     $ 0 252 0 0 252
Balance (in shares) at Dec. 31, 2023                     14,398        
Balance at Dec. 31, 2023                     $ 14 142,265 (93,361) 625 49,542
Impact of foreign currency translation                             249
Net loss                             (6,656)
Balance (in shares) at Sep. 30, 2024                     14,774        
Balance at Sep. 30, 2024                     $ 15 145,553 (100,017) 874 46,424
Balance (in shares) at Mar. 31, 2024                     14,438        
Balance at Mar. 31, 2024                     $ 14 142,991 (96,398) 296 46,902
Stock issued for director services - vested (in shares)                     0        
Stock issued for director services - vested                     $ 0 6 0 0 6
Employee stock-based compensation expense                     0 446 0 0 446
Impact of foreign currency translation                     0 0 0 (95) (95)
Net loss                     $ 0 0 (4,916) 0 (4,916)
Sale of stock under Committed Equity Facility (in shares) 82                            
Sale of stock under Committed Equity Facility $ 0 $ 496 $ 0 $ 0 $ 496                    
Balance (in shares) at Jun. 30, 2024                     14,608        
Balance at Jun. 30, 2024                     $ 14 144,497 (101,314) 201 43,397
Warrants exercised for cash (in shares)                     88        
Warrants exercised for cash                     $ 0 558 0 0 558
Stock issued for director services - vested                     0 350 0 0 350
Stock issued to (released from) escrow account - unvested                     0 0 0 0 0
Employee stock-based compensation expense                     0 483 0 0 483
Impact of foreign currency translation                     0 0 0 673 673
Net loss                     $ 0 0 1,297 0 1,297
Settlement of earnout related to acquisition (in shares)                     0        
Settlement of earnout related to acquisition                     $ 0 387 0 0 387
Sale of stock under Committed Equity Facility (in shares)           0                  
Sale of stock under Committed Equity Facility           $ 1 $ 0 $ 0 $ 0 $ 1          
Balance (in shares) at Sep. 30, 2024                     14,774        
Balance at Sep. 30, 2024                     $ 15 145,553 (100,017) 874 46,424
Stock option exercise and restricted stock unit vestings (cashless) (in shares)                     12        
Stock option exercise and restricted stock unit vestings (cashless)                     $ 0 (164) 0 0 (164)
Stock issued to (released from) escrow account - unvested (in dollars per share)                     $ 98        
Balance (in shares) at Dec. 31, 2024                     14,919        
Balance at Dec. 31, 2024                     $ 15 147,072 (104,643) (1,156) 41,288
Stock issued for director services - vested (in shares)                     30        
Stock issued for director services - vested                     $ 0 94 0 0 94
Stock issued to (released from) escrow account - unvested                     0 0 0 0 0
Employee stock-based compensation expense                     0 352 0 0 352
Impact of foreign currency translation                     0 0 0 461 461
Net loss                     $ 0 0 (15,523) 0 (15,523)
Balance (in shares) at Mar. 31, 2025                     15,043        
Balance at Mar. 31, 2025                     $ 15 147,518 (120,166) (695) 26,672
Balance (in shares) at Dec. 31, 2024                     14,919        
Balance at Dec. 31, 2024                     $ 15 147,072 (104,643) (1,156) 41,288
Impact of foreign currency translation                             985
Net loss                             (24,671)
Balance (in shares) at Sep. 30, 2025                     18,663        
Balance at Sep. 30, 2025                     $ 19 155,987 (129,314) (171) 26,521
Stock issued to (released from) escrow account - unvested (in dollars per share)                     $ 94        
Balance (in shares) at Mar. 31, 2025                     15,043        
Balance at Mar. 31, 2025                     $ 15 147,518 (120,166) (695) 26,672
Stock issued for director services - vested (in shares)                     30        
Stock issued for director services - vested                     $ 0 93 0 0 93
Stock issued to (released from) escrow account - unvested                     0 0 0 0 0
Employee stock-based compensation expense                     0 138 0 0 138
Impact of foreign currency translation                     0 0 0 633 633
Net loss                     $ 0 0 (4,278) 0 (4,278)
Settlement of earnout related to acquisition (in shares)                     28        
Settlement of earnout related to acquisition                     $ 0 93 0 0 93
Stock based compensation (in shares)                     336        
Stock based compensation                     $ 0 1,349 0 0 1,349
Sale of stock under Committed Equity Facility (in shares) 1,452                            
Sale of stock under Committed Equity Facility $ 1 2,191 0 0 2,192                    
Balance (in shares) at Jun. 30, 2025                     16,859        
Balance at Jun. 30, 2025                     $ 16 151,382 (124,444) (62) 26,892
Stock issued to (released from) escrow account - unvested (in dollars per share)                     $ (30)        
Stock issued for director services - vested                     $ 0 94 0 0 94
Stock issued to (released from) escrow account - unvested                     0 0 0 0 0
Employee stock-based compensation expense                     0 128 0 0 128
Impact of foreign currency translation                     0 0 0 (109) (109)
Net loss                     $ 0 0 (4,870) 0 (4,870)
Sale of stock under Committed Equity Facility $ 3 $ 4,383 $ 0 $ 0 $ 4,386                    
Balance (in shares) at Sep. 30, 2025                     18,663        
Balance at Sep. 30, 2025                     $ 19 $ 155,987 $ (129,314) $ (171) $ 26,521