XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Operating Activities:              
Net loss $ (4,870) $ (15,523) $ 1,297 $ (3,037) $ (24,671) $ (6,656)  
Adjustments to reconcile net loss to net cash used in operating activities:              
Depreciation and amortization         2,661 2,815  
Provision on credit losses         245 (124)  
Change in fair value of contingent consideration liabilities         (50) (4,269)  
Impairment of goodwill 0 10,800 0   10,780 0 $ (0)
Employee stock-based compensation         2,483 2,001  
Disposal of property and equipment         52 65  
Amortization of operating lease right of use asset         758 616  
Abandoned patent costs         0 75  
Changes in assets and liabilities:              
Accounts receivable         2,166 4,997  
Prepaid expenses and other current assets         504 39  
Inventory         1,671 (352)  
Deposits         0 (44)  
Accounts payable         (2,962) (1,691)  
Accrued expenses         (426) 219  
Operating lease liability         (409) (605)  
Sales tax payable         316 23  
Deferred revenue         623 348  
Other long term liabilities         (453) (509)  
Net cash used in operating activities         (6,712) (3,052)  
Investing Activities:              
Acquisition, net of cash acquired         0 (513)  
Purchase of property and equipment         (360) (431)  
Payment of deferred consideration         0 (2,714)  
Funding of patent costs         (43) 0  
Net cash used in investing activities         (403) (3,658)  
Financing Activities:              
Proceeds from sale of common stock under committed equity facility, net of offering costs         6,585 496  
Taxes paid related to net share settlement of equity awards         0 (164)  
Proceeds from warrant exercises         0 810  
Repayments of note payable         0 0  
Borrowings of note payable         0 76  
Net cash provided by financing activities         6,585 1,218  
Effect of exchange rate changes         (694) (27)  
Net decrease in cash         (1,224) (5,519)  
Cash at beginning of period   $ 4,572   $ 10,393 4,572 10,393 10,393
Cash at end of period $ 3,348   $ 4,874   3,348 4,874 $ 4,572
Supplemental Disclosure of Cash Flow Information:              
Cash paid for interest         20 28  
Cash paid for taxes         0 0  
Supplemental Disclosure of Non-Cash Investing and Financing Activities:              
Settlement of earnout related to acquisition         93 0  
Purchase of property and equipment by incurring current liabilities         0 431  
Fair value of common stock issued as consideration for business combination         0 387  
Right-of-use assets obtained in exchange for lease liabilities         $ 444 $ 1,421