XML 12 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONVERTIBLE NOTES PAYABLE - RELATED PARTY
3 Months Ended
Mar. 31, 2015
CONVERTIBLE NOTES PAYABLE - RELATED PARTY [Abstract]  
CONVERTIBLE NOTES PAYABLE - RELATED PARTY

NOTE 4. CONVERTIBLE NOTES PAYABLE - RELATED PARTY

 

  March 31, 2015   December 31, 2014
   
Convertible Note A    
Principal   $ 3,225   $ 3,225
         Debt discount   (2,534 )   (3,225 )
   
Convertible Note B    
         Principal   6,000   -
         Debt discount   (4,862 )   -
   
Convertible Note C    
         Principal   6,000   -
        Debt discount   (6,000 )   -
                 
Total convertible notes payable - related party, net of debt discount   $ 1,829   $ -

 

Convertible Note A

 

On December 31, 2014, a former related party loaned the Company $3,255. The note is interest free until June 30, 2015 after which time it bear interest at 6%. The note is convertible at the option of the holder into shares of Original Source Music, Inc. common stock. The number of issuable shares is equal to dividing the balance of the note by double the par value (currently $0.001). The note has a balance of $3,225 as of March 31, 2015 and matures on February 28, 2016. The Company assessed the embedded conversion feature and determined that the fair value of the underlying common stock at inception exceeded the conversion price of this note and accordingly recorded at beneficial conversion feature (capped at proceeds received) of $3,255. Such beneficial conversion feature is accounted for as a debt discount which is amortized to interest expense, using the effective interest rate method, over the life of the note.

 

Convertible Note B

 

On January 21, 2015, a former related party loaned the Company $6,000. The note is interest free until June 30, 2015 after which time it bear interest at 6%. The note is convertible at the option of the holder into shares of Original Source Music, Inc. common stock. The number of issuable shares is equal to dividing the balance of the note by double the par value (currently $0.001). The note has a balance of $6,000 as of March 31, 2015 and matures on January 31 2016. The Company assessed the embedded conversion feature and determined that the fair value of the underlying common stock at inception exceeded the conversion price of this note and accordingly recorded a beneficial conversion feature (capped at proceeds received) of $6,000. Such beneficial conversion feature is accounted for as a debt discount which is amortized to interest expense, using the effective interest rate method, over the life of the note.

 

Convertible Note C

 

On March 31, 2015, a former related party loaned the Company $6,000. The note is interest free until August 30, 2015 after which time it bear interest at 6%. The note is convertible at the option of the holder into shares of Original Source Music, Inc. common stock. The number of issuable shares is equal to dividing the balance of the note by double the par value (currently $0.001). The note has a balance of $6,000 as of March 31, 2015 and matures on March 30, 2016. The Company assessed the embedded conversion feature and determined that the fair value of the underlying common stock at inception exceeded the conversion price of this note and accordingly recorded a beneficial conversion feature (capped at proceeds received) of $6,000. Such beneficial conversion feature is accounted for as a debt discount which is amortized to interest expense, using the effective interest rate method, over the life of the note.