XML 11 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current assets:    
Cash $ 70,029  
Prepaid expenses and other assets 7,146  
Total current assets 77,175  
Intangible assets, net 190,637  
Total assets 267,812  
Current liabilities:    
Accrued expenses 916,734  
Short-term promissory notes and unsecured loan 204,074  
Convertible promissory notes, net and accrued interest 1,459,841  
Premium debt conversion derivative 441,823  
Total current liabilities 3,022,472  
Warrant liability 774,172  
Total liabilities 3,796,644  
Commitments and contingencies (Note 4)  
Stockholders' deficit:    
Preferred stock, $0.001 par value; 10,000,000 and 5,000,000 shares authorized as of September 30, 2017 and December 31, 2016, respectively; no shares issued or outstanding as of September 30, 2017 and December 31, 2016.  
Common stock, $0.001 par value ; 100,000,000 and 45,000,000 shares authorized as of September 30, 2017 and December 31, 2016, respectively; and 7,864,994 and 5,216,565 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively. 7,865  
Additional paid-in capital 162,741  
Accumulated deficit (3,699,438)  
Total stockholders' deficit (3,528,832)  
Total liabilities and stockholders' deficit $ 267,812  
NeuroOne, Inc. [Member]    
Current assets:    
Cash   $ 522,217
Prepaid expenses and other assets   53,823
Total current assets   576,040
Intangible assets, net   180,890
Total assets   756,930
Current liabilities:    
Accrued expenses   264,343
Short-term promissory notes and unsecured loan   50,000
Convertible promissory notes, net and accrued interest   225,197
Premium debt conversion derivative   137,650
Total current liabilities   677,190
Warrant liability   345,960
Total liabilities   1,023,150
Commitments and contingencies (Note 4)  
Stockholders' deficit:    
Preferred stock, $0.001 par value; 10,000,000 and 5,000,000 shares authorized as of September 30, 2017 and December 31, 2016, respectively; no shares issued or outstanding as of September 30, 2017 and December 31, 2016.  
Common stock, $0.001 par value ; 100,000,000 and 45,000,000 shares authorized as of September 30, 2017 and December 31, 2016, respectively; and 7,864,994 and 5,216,565 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively.   31
Additional paid-in capital   119
Accumulated deficit   (266,370)
Total stockholders' deficit   (266,220)
Total liabilities and stockholders' deficit   $ 756,930