XML 46 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Convertible Promissory Notes and Warrant Agreements (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2017
Sep. 30, 2016
Convertible Promissory Notes and Warrant Agreements (Textual)        
Convertible promissory notes and common stock purchase warrants for aggregate gross proceeds     $ 2,500,000  
Convertible notes and common stock purchase warrants to investors $ 1,625,120   1,625,120  
Convertible Promissory Notes [Member]        
Convertible Promissory Notes and Warrant Agreements (Textual)        
Convertible promissory notes and common stock purchase warrants for aggregate gross proceeds     2,500,000  
Convertible notes and common stock purchase warrants to investors $ 1,625,120   $ 1,625,120  
Convertible notes bear interest at fixed rate 8.00%   8.00%  
Repay principal and accrued and unpaid interest earlier     Nov. 21, 2017  
Gross proceeds of equity qualified financing     $ 3,000,000  
Description of outstanding principal and accrued interest     If a Qualified Financing occurs before November 21, 2017, the outstanding principal and accrued and unpaid interest on the Convertible Notes automatically converts into the securities issued by the Company in such financing based on the greater number of securities resulting from either the outstanding principal and accrued interest on the Convertible Notes divided by $1.80, or the outstanding principal and accrued interest on the Convertible Notes multiplied by 1.25, divided by the price paid per security in the Qualified Financing. If the Company fails to complete a Qualified Financing by November 21, 2017, the Convertible Notes will be immediately due and payable on such date.  
Description of maximum voting power of surviving entity     Change of control means a merger or consolidation with another entity in which the Company's stockholders do not own more than 50 percent of the outstanding voting power of the surviving entity or the disposition of all or substantially all of the assets of the Company.  
Amount of convertible note held by warrant holder $ 1.80   $ 1.80  
Warrants exercisable date of issuance and expire     Nov. 21, 2021  
Fair value of warrants risk-free interest rate     1.79%  
Fair value of warrants expected volatility     50.00%  
Fair value of warrants expected life     4 years 1 month 20 days  
Fair value of warrants expected dividend yield     0.00%  
Convertible promissory note proceeds assigned to warrants   $ 345,640 $ 440,919  
Amortization expense 284,637   601,794  
Convertible notes to interest expense $ 6,546   $ (12,707)  
Convertible notes conversion premium     125.00%  
Convertible notes conversion price per common share $ 2.25   $ 2.25  
Discount to convertible notes   137,564 $ 213,961  
Convertible notes of conversion premium amortization expense $ 133,367   266,848  
Premium debt conversion derivative interest expense 15,406   $ 90,212  
Percentage of common stock purchase warrants     10.00%  
Convertible Promissory Notes [Member] | Private placement agent [Member]        
Convertible Promissory Notes and Warrant Agreements (Textual)        
Convertible notes to interest expense 27,317   $ 59,184  
Discount to convertible notes   $ 37,469 $ 39,781  
Convertible notes incurred issuance costs       $ 151,915
Description of convertible notes issuance costs     In connection with the Convertible Notes, the Company incurred issuance costs in the amount of $151,915, which included (i) a placement agent cash fee, which was $113,610 for the Convertible Notes issued through June 19, 2017 (ii) the obligation to issue a warrant to the placement agent (the "placement agent warrant") which will have an exercise price of $2.00 per share of common stock and had a total fair value of $4,855 at September 30, 2017 and (iii) legal expenses of $33,450.  
Warrant term     5 years  
Common stock purchase warrants   29,000 63,000  
Percentage of common stock purchase warrants     8.00%  
Issuance costs attributed to common stock purchase warrants $ 0   $ 38,119