XML 51 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Short-Term Promissory Notes and Unsecured Loan (Details) - USD ($)
1 Months Ended 12 Months Ended
Nov. 30, 2017
Aug. 31, 2017
Dec. 31, 2017
Nov. 30, 2016
Short-Term Promissory Notes and Unsecured Loan (Textual)        
Discount amortization charged to interest expense related to issuance of warrants     $ 35,479  
Unsecured Loan [Member]        
Short-Term Promissory Notes and Unsecured Loan (Textual)        
Short-term unsecured loan       $ 50,000
Short-Term Promissory Notes [Member]        
Short-Term Promissory Notes and Unsecured Loan (Textual)        
Aggregate gross proceeds of short-term unsecured promissory notes   $ 253,000    
Issuance costs discounted of short-term unsecured promissory notes   $ 3,030    
Discount amortization charged to interest expense related to issuance of warrants     $ 1,748  
Short-term unsecured promissory notes maturity date   Jul. 31, 2018    
Common stock purchase warrants 126,500 189,750    
Warrants maturity term   5 years    
Warrants exercise price   $ 1.80 $ 1.80  
Aggregate fair value to warrants   $ 61,496    
Fair value of warrants risk-free interest rate   2.10%    
Fair value of warrants expected volatility   47.80%    
Fair value of warrants expected life   5 years 8 months 12 days    
Fair value of warrants expected dividend yield   0.00%    
Warrants expiration date   Jul. 31, 2023    
Loss on Short-Term Notes extinguishment $ 144,577      
Fair value increase of Short-Term Notes and warrants $ 117,280