XML 53 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Convertible Promissory Notes and Warrant Agreements (Details Textual) - USD ($)
 3 Months Ended 12 Months Ended
Oct. 04, 2017
Dec. 31, 2016
Dec. 31, 2017
Dec. 31, 2015
Convertible Promissory Notes and Warrant Agreements (Textual)        
Aggregate principal amount     $ 1,625,120  
Debt issuance cost discount     87,769  
2016 Convertible Promissory Notes [Member]        
Convertible Promissory Notes and Warrant Agreements (Textual)        
Subscription Agreement Limit 2016 Convertible Notes     2,500,000  
Aggregate principal amount     $ 1,625,120  
Convertible notes bear interest at fixed rate     8.00%  
Repay principal and accrued and unpaid interest earlier     Jul. 31, 2018  
Gross proceeds of equity qualified financing     $ 3,000,000  
Description of outstanding principal and accrued interest     If a Qualified Financing occurs before July 31, 2018, the outstanding principal and accrued and unpaid interest on the Convertible Notes automatically converts into the securities issued by the Company in such financing based on the greater number of securities resulting from either the outstanding principal and accrued interest on the Convertible Notes divided by $1.80, or the outstanding principal and accrued interest on the Convertible Notes multiplied by 1.25, divided by the price paid per security in the Qualified Financing. If the Company fails to complete a Qualified Financing by July 31, 2018, the Convertible Notes will be immediately due and payable on such date.  
Description of maximum voting power of surviving entity     Change of control means a merger or consolidation with another entity in which the Company's stockholders do not own more than 50 percent of the outstanding voting power of the surviving entity or the disposition of all or substantially all of the assets of the Company.  
Amount of convertible note held by warrant holder     $ 1.80  
Warrants exercisable date of issuance and expire     Nov. 21, 2021  
Fair value of warrants risk-free interest rate     2.08%  
Fair value of warrants expected volatility     50.00%  
Fair value of warrants expected life     3 years 10 months 21 days  
Fair value of warrants expected dividend yield     0.00%  
Convertible promissory note proceeds assigned to warrants   $ 345,640 $ 440,919  
Amortization expense   27,555 759,004  
Convertible notes to interest expense   320,000 $ 259,352  
Convertible notes conversion premium     125.00%  
Convertible notes conversion price per common share     $ 2.25  
Discount to convertible notes   137,564 $ 213,961  
Convertible notes of conversion premium amortization expense   10,974 340,551  
Premium debt conversion derivative interest expense   86 (18,428)  
2016 Convertible Promissory Notes [Member] | Private placement agent [Member]        
Convertible Promissory Notes and Warrant Agreements (Textual)        
Convertible notes to interest expense   2,985 74,264  
Discount to convertible notes   $ 37,469 $ 39,781  
Description of convertible notes issuance costs     In connection with the Convertible Notes, the Company incurred issuance costs in the amount of $151,915, which included (i) a placement agent cash fee, which was $113,610 for the Convertible Notes issued through June 19, 2017 (ii) the obligation to issue a warrant to the placement agent (the "placement agent warrant") which will have an exercise price of $2.00 per share of common stock and had a total fair value of $4,855 on date of Convertible Note issuance, and (iii) legal expenses of $33,450.  
Warrant term     5 years  
Common stock purchase warrants   29,000 63,000  
Percentage of common stock purchase warrants     8.00%  
Issuance costs attributed to common stock purchase warrants   $ 36,546 $ 38,119  
2017 Convertible Notes [Member]        
Convertible Promissory Notes and Warrant Agreements (Textual)        
Aggregate principal amount   717,040
Principal amount     665,000  
Amortization expense     317  
Debt issuance cost discount     5,283  
Subscription Agreement Limit 2017 Convertible Notes     1,500,000  
Legal Fees     294,615  
Loss on convertible notes extinguishment     303,560  
Operations expense     466  
Subscription Agreement [Member] | 2017 Convertible Notes [Member]        
Convertible Promissory Notes and Warrant Agreements (Textual)        
Aggregate principal amount $ 665,000      
Convertible notes bear interest at fixed rate 8.00%      
Percentage of outstanding voting power 50.00%      
Maturity date, description The Subscription Agreement and the 2017 Convertible Notes were amended on December 14, 2017 to increase the authorized subscription from $1,000,000 to $1,500,000, move up the maturity date from October 4, 2022 to December 31, 2018, to remove subordination provisions and to simplify the conversion provision in the event of a qualified financing as described more fully below.      
Gross proceeds of equity qualified financing $ 3,000,000      
Description of convertible notes issuance costs Prior to the December amendment, if the Company had raised more than $3,000,000 in an equity financing before the Maturity Date, the outstanding principal and accrued and unpaid interest on the 2017 Convertible Notes would have automatically converted into the securities issued by the Company in such financing based originally on the greater number of such securities resulting from either (i) the outstanding principal and accrued interest on the 2017 Convertible Notes divided by $2.25 or (ii) the outstanding principal and accrued interest on the 2017 Convertible Notes multiplied by 1.25, divided by the price paid per security in such financing. The New Warrants would have also become exercisable in conjunction with the 2017 Convertible Note Qualified Financing.      
Percentage of common stock purchase warrants 80.00%      
November 2017 amendment [Member] | 2016 Convertible Promissory Notes [Member]        
Convertible Promissory Notes and Warrant Agreements (Textual)        
Convertible promissory notes and common stock purchase warrants for aggregate gross proceeds     97,223  
Aggregate principal amount     97,223,000  
Fair value of the amended convertible notes carrying value at time of the amendment     97,223  
2017 Convertible Note amendment [Member]        
Convertible Promissory Notes and Warrant Agreements (Textual)        
Aggregate principal amount     $ 128,525  
Maturity date, description     Convertible Notes whereby the maturity date was moved up to December 2018 from October 2022 and the terms associated embedded features were revised as described previously.  
Gross proceeds of equity qualified financing     $ 336,571  
Fair value of warrants risk-free interest rate     2.22%  
Fair value of warrants expected volatility     50.00%  
Fair value of warrants expected life     5 years 4 months 17 days  
Fair value of warrants expected dividend yield     0.00%  
Convertible promissory note proceeds assigned to warrants     $ 336,571  
Amortization expense     $ 3,815  
Convertible notes conversion premium     80.00%  
Discount to convertible notes     $ 27,371  
Convertible notes of conversion premium amortization expense     294,615  
Debt issuance cost discount     1,286  
2017 Convertible Note amendment [Member] | New Warrants [Member]        
Convertible Promissory Notes and Warrant Agreements (Textual)        
Amortization expense     9,971  
Debt issuance cost discount     230,615  
Operations expense     $ (1,337)