XML 11 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Current assets:    
Cash $ 25,198 $ 26,467
Prepaid expenses 7,146 7,146
Total current assets 32,344 33,613
Intangible assets, net 211,420 216,372
Total assets 243,764 249,985
Current liabilities:    
Accrued expenses 1,522,874 1,021,617
Short-term promissory notes and unsecured loan, net of discount 369,124 253,000
Convertible promissory notes, net and accrued interest 2,505,089 2,168,340
Premium conversion derivatives 607,173 462,174
Total current liabilities 5,004,260 3,905,131
Warrant liability 1,634,059 1,381,465
Total liabilities 6,638,319 5,286,596
Commitments and contingencies (Note 4)
Stockholders' deficit:    
Preferred stock, $0.001 par value; 10,000,000 shares authorized as of March 31, 2018 and December 31, 2017; no shares issued or outstanding as of March 31, 2018 and December 31, 2017.
Common stock, $0.001 par value; 100,000,000 shares authorized as of March 31, 2018 and December 31, 2017; and 7,864,994 shares issued and outstanding as of March 31, 2018 and December 31, 2017. 7,865 7,865
Additional paid-in capital 279,150 280,320
Accumulated deficit (6,681,570) (5,324,796)
Total stockholders' deficit (6,394,555) (5,036,611)
Total liabilities and stockholders' deficit $ 243,764 $ 249,985