XML 11 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2018
Dec. 31, 2017
Current assets:    
Cash $ 22,608 $ 26,467
Prepaid expenses 619 7,146
Total current assets 23,227 33,613
Intangible assets, net 206,469 216,372
Total assets 229,696 249,985
Current liabilities:    
Accounts payable 82,193
Accrued expenses 1,478,678 1,021,617
Unsecured loan 283,000
Short-term promissory notes 253,000
Convertible promissory notes, net and accrued interest - current portion 1,129,781 2,168,340
Premium conversion derivatives 328,609 462,174
Total current liabilities 3,302,261 3,905,131
Convertible promissory notes, net and accrued interest 2,050,613
Warrant liability 1,977,363 1,381,465
Other liabilities 188,000
Total liabilities 7,518,237 5,286,596
Commitments and contingencies (Note 4)
Stockholders' deficit:    
Preferred stock, $0.001 par value; 10,000,000 shares authorized as of June 30, 2018 and December 31, 2017; no shares issued or outstanding as of June 30, 2018 and December 31, 2017.
Common stock, $0.001 par value; 100,000,000 shares authorized as of June 30, 2018 and December 31, 2017; and 8,014,994 and 7,864,994 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively. 8,015 7,865
Additional paid-in capital 646,000 280,320
Accumulated deficit (7,942,556) (5,324,796)
Total stockholders' deficit (7,288,541) (5,036,611)
Total liabilities and stockholders' deficit $ 229,696 $ 249,985