XML 32 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1

Summary of Significant Accounting Policies (Tables)

6 Months Ended

12 Months Ended

Jun. 30, 2018

Dec. 31, 2017

Summary of Significant Accounting Policies [Abstract]

Schedule of fair value of financial instruments measured on a recurring basis

		As of June 30, 2018
Description		Total				Level 1				Level 2				Level 3
Liabilities:
Warrant liability		$	1,977,363			$	—			$	—			$	1,977,363
Premium conversion derivatives			328,609				—				—				328,609
Total liabilities at fair value		$	2,305,972			$	—			$	—			$	2,305,972

		As of December 31, 2017
Description		Total				Level 1				Level 2				Level 3
Liabilities:
Warrant liability		$	1,381,465			$	—			$	—			$	1,381,465
Premium conversion derivatives			462,174				—				—				462,174
Total liabilities at fair value		$	1,843,639			$	—			$	—			$	1,843,639

		As of December 31, 2017
Description		Total				Level 1				Level 2				Level 3
Liabilities:
Warrant liability		$	1,381,465			$	—			$	—			$	1,381,465
Premium conversion derivative			462,174				—				—				462,174
Total liabilities at fair value		$	1,843,639			$	—			$	—			$	1,843,639

		As of December 31, 2016
Description		Total				Level 1				Level 2				Level 3
Liabilities:
Warrant liability		$	345,960			$	—			$	—			$	345,960
Premium conversion derivative			137,650				—				—				137,650
Total liabilities at fair value		$	483,610			$	—			$	—			$	483,610

Schedule of warrant liability and premium debt conversion derivatives measured at fair value on a recurring basis

		2018				2017
Warrant liability
Balance as of beginning of period		$	1,381,465			$	345,960
Value assigned to warrants in connection with convertible promissory and short-term notes			579,873				440,919
Change in fair value of warrant liability			16,025				(19,253	)
Balance as of end of period		$	1,977,363			$	767,626

		2018				2017
Premium debt conversion derivatives
Balance as of beginning of period		$	462,174			$	137,650
Value assigned to the underlying derivatives in connection with convertible promissory and short-term notes			218,051				213,961
Change in fair value of premium debt conversion derivatives			(351,616	)			74,806
Balance as of end of period		$	328,609			$	426,417

		2017				2016
Warrant liability
Balance as of beginning of period		$	345,960			$	—
Issuance of warrants in connection with convertible promissory notes			777,490				345,640
Change in fair value of warrant liability			258,015				320
Balance as of end of period		$	1,381,465			$	345,960

		2017				2016
Premium debt conversion derivative
Balance as of beginning of period		$	137,650			$	—
Value assigned to the underlying derivative in connection with convertible notes			342,486				137,564
Change in fair value of premium debt conversion derivative			(17,962	)			86
Balance as of end of period		$	462,174			$	137,650

Schedule of computation of diluted net loss per share

		For the Three Months Ended								For the Six Months Ended
		June 30,								June 30,
		2018				2017				2018				2017
Warrants			189,750	(1)			902,834				189,750	(1)			902,834
Stock options			365,716				365,716				365,716				365,716

(1) There are additional potential warrants to be included which will be known, if and when a qualified financing event greater than $3 million or a change of control transaction occurs in the future.

		2017				2016
Warrants			189,750	(1)			388,886
Stock options			365,716				—

(1) There are additional potential warrants to be included which will be known, if and when a qualified financing event greater than $3 million occurs in the future. 

X

- References

No definition available.

+ Details

Name:	us-gaap_AccountingPoliciesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). Where the quoted price in an active market for the identical liability is not available, the Level 1 input is the quoted price of an identical liability when traded as an asset.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19190-110258

+ Details

Name:	us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19279-110258

+ Details

Name:	us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration