XML 39 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1

Stock-Based Compensation (Tables)

9 Months Ended

Sep. 30, 2018

Offsetting Assets [Line Items]

Schedule of stock-based services expense

		2018				2017
General and administrative		$	480,653			$	2,065
Research and development			5,467				74,729
Total stock-based services expense		$	486,120			$	76,794

Schedule of weighted-average assumptions used Black-Scholes option-pricing model

		2018				2017
Expected stock price volatility			49.8	%			47.8	%
Expected life of options (years)			5.0				5.0
Expected dividend yield			0	%			0	%
Risk free interest rate			2.8	%			1.9	%

Schedule of stock option plan activity

										Weighted-
						Weighted				Average
						Average				Remaining				Aggregate
		Number of				Exercise				Contractual				Intrinsic
		Options				Price				Term (years)				Value(1)
Outstanding at December 31, 2016			—				—				—				—
Granted			365,716			$	0.03				—				—
Exercised			—				—				—				—
Forfeited/Cancelled			—				—				—				—
Outstanding at December 31, 2017			365,716			$	0.03				9.3			$	908,920
Granted			2,500			$	5.34				—				—
Exercised			—				—				—				—
Forfeited/Cancelled			—				—				—				—
Outstanding at September 30, 2018			368,216			$	0.07				8.6			$	820,862
Vested and exercisable at September 30, 2018			368,216			$	0.07				8.6			$	820,862

⁽¹⁾ The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying options and the estimated fair value of our common stock as of September 30, 2018 and December 31, 2017 of $2.30 and $2.52 per share, respectively.

Stock option [Member]

Offsetting Assets [Line Items]

Schedule of weighted-average assumptions used Black-Scholes option-pricing model

		2018
Expected stock price volatility			49.8	%
Expected life of options (years)			5.0
Expected dividend yield			0	%
Risk free interest rate			2.9	%

X

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

No definition available.

+ Details

Name:	us-gaap_OffsettingAssetsLineItems
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of total share-based compensation cost, including the amounts attributable to each share-based compensation plan and any related tax benefits.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-URI http://asc.fasb.org/extlink&oid=109197908&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfCompensationCostForShareBasedPaymentArrangementsAllocationOfShareBasedCompensationCostsByPlanTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of employee stock purchase plan activity.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (g)
-URI http://asc.fasb.org/extlink&oid=109197908&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationEmployeeStockPurchasePlanActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (f)(2)
-URI http://asc.fasb.org/extlink&oid=109197908&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	us-gaap_DerivativeInstrumentRiskAxis=us-gaap_StockOptionMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: