XML 53 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Short-Term Promissory Notes and Unsecured Loans (Details Textual) - USD ($)
 1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Mar. 20, 2018
Mar. 12, 2018
Jul. 02, 2018
May 17, 2018
Nov. 30, 2017
Aug. 31, 2017
Sep. 30, 2018
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Short-Term Promissory Notes and Unsecured Loan (Textual)                    
Aggregate gross proceeds of short-term unsecured promissory notes               $ (3,030) $ (3,030)
Initial warrant liability changes             $ 12,701     61,496
Fair value of warrants risk-free interest rate               2.65%    
Fair value of warrants expected volatility               50.00%    
Fair value of warrants expected life               3 years 4 months 20 days    
Fair value of warrants expected dividend yield               0.00%    
Short-term unsecured loan             283,000 $ 283,000  
Fair value changes of warrant liability               10,330    
Warrants expiration date   Nov. 21, 2021                
Loss on short-term notes extinguishment               137,722    
Other Liabilities                  
Gross proceeds upon equity qualified financing $ 3,000,000     $ 5,000,000            
Warrants exercisable, description   The holder the option to purchase up to the number of shares of capital stock of the Company equal to the product obtained by multiplying (i) the outstanding principal amount of the Amended and Restated Short-Term Note held by such holder and (ii) 0.75; at a per share exercise price of $1.80.                
Adjustment to account for change in valuation   $ 22,624                
Amortization charged to interest expense related to issuance costs               611,020 $ 943,427 1,242,031
Warrant liability             817,155 $ 817,155   1,381,465
Unsecured Loan [Member]                    
Short-Term Promissory Notes and Unsecured Loan (Textual)                    
Short-term unsecured promissory notes maturity date Mar. 20, 2019     May 17, 2019            
Gross proceeds upon equity qualified financing $ 115,000     $ 168,000            
Short-Term Promissory Notes [Member]                    
Short-Term Promissory Notes and Unsecured Loan (Textual)                    
Aggregate gross proceeds of short-term unsecured promissory notes           $ 253,000        
Short-term debt, description     (i) convert the outstanding principal and accrued and unpaid interest (the "Outstanding Balance") under the Short-Term Notes into shares of the Company's common stock based on the Outstanding Balance divided by $1.80 per share (the "Short-Term Note Conversion Shares"); (ii) cancel and extinguish the Short-Term Notes; and (iii) amend and restate the Replacement Warrants and Additional Warrants, as described more fully below, to make them immediately exercisable upon the conversion, at a per share exercise price equal to $1.80 per share. As consideration for the early conversion of the Short-Term Notes, the Company issued each subscriber a new warrant (the "Short-Term Note Payment Warrants"), exercisable for up to the number of shares of common stock equal to the number of Short-Term Note Conversion Shares received by such subscriber; at a per share exercise price of $1.80 per share.              
Converted into shares of common stock               144,053    
Shares of common stock issuable upon exercise               477,856    
Short-term payment warrants               $ 148,787    
Fair value of warrants risk-free interest rate               2.65%    
Fair value of warrants expected volatility               49.80%    
Fair value of warrants expected life               3 years 4 months 20 days    
Fair value of warrants expected dividend yield               0.00%    
Additional warrants allocated   $ 189,750                
Warrants expiration date               Nov. 21, 2021    
Loss on short-term notes extinguishment               $ 148,787    
Convertible notes bear interest at fixed rate   8.00%                
Outstanding principal             259,297 259,297    
Warrant liability             148,053 148,053    
Other [Member]                    
Short-Term Promissory Notes and Unsecured Loan (Textual)                    
Loss on short-term notes extinguishment               186,220    
Adjustment to account for change in valuation             $ 1,170 1,170    
Premium Conversion Derivative [Member]                    
Short-Term Promissory Notes and Unsecured Loan (Textual)                    
Value of premium conversion derivative               49,668    
Fair value changes of warrant liability               $ (49,668)    
Short-term notes conversion, description               The Amended and Restated Short-Term Notes contained a 125% conversion premium in the event that a Short Term Note Qualified Financing occurred at a price under $2.25 per share.    
Activity Prior to the July 2, 2018 Cancellation, Extinguishment and Conversion of the Short-Term Notes [Member]                    
Short-Term Promissory Notes and Unsecured Loan (Textual)                    
Aggregate gross proceeds of short-term unsecured promissory notes           253,000        
Issuance costs discounted of short-term unsecured promissory notes           $ 3,030        
Short-term payment warrants         $ 61,496          
Common stock purchase warrants         126,500          
Fair value of warrants risk-free interest rate         2.10%          
Fair value of warrants expected volatility         47.80%          
Fair value of warrants expected life         5 years 8 months 12 days          
Fair value of warrants expected dividend yield         0.00%          
Loss on short-term notes extinguishment         $ 144,577          
Convertible notes bear interest at fixed rate                  
Short-term notes conversion, description         The Short-Term Notes were amended to extend the maturity date from February 18, 2018 to July 31, 2018 and to increase warrant coverage to 189,750 common stock purchase warrants (as amended, the "Original Warrants"). The Original Warrants had a term of 5 years and an exercise price of $1.80 and would have been immediately exercisable upon maturity of the Short-Term Notes prior to the November 30, 2017 amendment.          
Amortization charged to interest expense related to issuance costs               $ 1,748   $ 35,479
Issuance of additional warrants in connection with short term notes         $ 117,280