XML 40 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Short-Term Promissory Notes and Unsecured Loans (Details Textual) - USD ($)
 1 Months Ended 9 Months Ended 12 Months Ended
Mar. 12, 2018
Dec. 31, 2018
Nov. 30, 2018
May 17, 2018
Mar. 20, 2018
Nov. 30, 2017
Aug. 31, 2017
Sep. 30, 2018
Sep. 30, 2019
Short-Term Promissory Notes and Unsecured Loan (Textual)                  
Aggregate gross proceeds of short-term unsecured promissory notes                
Warrants expiration date Nov. 21, 2021                
Warrants exercisable, description The holder the option to purchase up to the number of shares of capital stock of the Company equal to the product obtained by multiplying (i) the outstanding principal amount of the Amended and Restated Short-Term Note held by such holder and (ii) 0.75; at a per share exercise price of $1.80.                
Warrant liability               $ 817,155  
Replacement Warrants [Member]                  
Short-Term Promissory Notes and Unsecured Loan (Textual)                  
Fair value of warrants risk-free interest rate                 2.65%
Fair value of warrants expected volatility                 50.00%
Fair value of warrants expected life                 3 years 4 months 20 days
Fair value of warrants expected dividend yield                 0.00%
Fair value changes of warrant liability                 $ 10,330
Loss on short-term notes extinguishment                 $ 137,722
Unsecured Debt [Member]                  
Short-Term Promissory Notes and Unsecured Loan (Textual)                  
Short-term debt, description   The Company received gross proceeds from an unsecured loan represented by one promissory note in the amount of $100,000 from a stockholder owning over 5% of the Company's common stock. The loan was interest free and required that the Company repay the principal in full on the earlier of the closing of an equity round of financing of the Company resulting in more than $5 million in gross proceeds or December 12, 2019. The loan was fully repaid by June 30, 2019. The Company received cash gross proceeds from unsecured loans represented by two promissory notes in the amounts of $45,000 and $100,000 from a stockholder owning or affiliated with stockholders owning over 5% of the Company's common stock. The loans were interest free and required that the Company repay the principal in full on the earlier of the closing of an equity round of financing of the Company resulting in more than $5 million in gross proceeds or November 14, 2019. The loans were fully repaid by June 30, 2019. The Company received cash proceeds of $168,000 from unsecured loans, represented by two promissory notes from a stockholder owning or affiliated with stockholders owning over 5% of the Company's common stock. The loans were interest free and required that the Company repay the principal in full on the earlier to occur of (i) May 17, 2019 or (ii) the closing of an equity round of financing of the Company that raises more than $5 million in gross proceeds. The loans included customary events of default provisions. The loans were fully repaid by June 30, 2019. The Company received cash proceeds from an unsecured loan, represented by a promissory note, for $115,000 from a stockholder owning over 5% of the Company's common stock. The loan was interest free and the Company repaid the principal in full in the second quarter of 2019 as required on the earlier to occur of (i) March 20, 2019 or (ii) the closing of an equity round of financing of the Company that raises more than $3 million in gross proceeds. The loan included customary events of default provisions.        
Cancellation Extinguishment And Conversion Of Short Term Notes [Member]                  
Short-Term Promissory Notes and Unsecured Loan (Textual)                  
Short-term notes conversion, description           The Short-Term Notes were amended to extend the maturity date from February 18, 2018 to July 31, 2018 and to increase warrant coverage to 189,750 common stock purchase warrants (as amended, the "Original Warrants"). The Original Warrants had a term of 5 years and an exercise price of $1.80 and would have been immediately exercisable upon maturity of the Short-Term Notes prior to the November 30, 2017 amendment.      
Short-term Debt [Member]                  
Short-Term Promissory Notes and Unsecured Loan (Textual)                  
Aggregate gross proceeds of short-term unsecured promissory notes             $ 253,000    
Short-term debt, description                 (i) convert the outstanding principal and accrued and unpaid interest (the "Outstanding Balance") under the Short-Term Notes into shares of the Company's common stock based on the Outstanding Balance divided by $1.80 per share (the "Short-Term Note Conversion Shares"); (ii) cancel and extinguish the Short-Term Notes; and (iii) amend and restate the Replacement Warrants and Additional Warrants, as described more fully below, to make them immediately exercisable upon the conversion, at a per share exercise price equal to $1.80 per share. Interest on principal during the nine month transition period ended September 30, 2018 up through the July 2, 2018 conversion date was $6,296. As consideration for the early conversion of the Short-Term Notes, the Company issued each subscriber a new warrant (the "Short-Term Note Payment Warrants"), exercisable for up to the number of shares of common stock equal to the number of Short-Term Note Conversion Shares received by such subscriber; at a per share exercise price of $1.80 per share.
Converted into shares of common stock                 144,053
Shares of common stock issuable upon exercise                 477,856
Short-term payment warrants                 $ 148,787
Fair value of warrants risk-free interest rate                 2.65%
Fair value of warrants expected volatility                 49.80%
Fair value of warrants expected life                 3 years 4 months 20 days
Fair value of warrants expected dividend yield                 0.00%
Additional warrants allocated 189,750                
Warrants expiration date                 Nov. 21, 2021
Loss on short-term notes extinguishment               148,787  
Convertible notes bear interest at fixed rate 8.00%                
Outstanding principal                 $ 259,297
Warrant liability                 148,052
Premium Conversion Derivative [Member]                  
Short-Term Promissory Notes and Unsecured Loan (Textual)                  
Value of premium conversion derivative $ 49,668                
Fair value changes of warrant liability               (49,668)  
Short-term notes conversion, description The Amended and Restated Short-Term Notes contained a 125% conversion premium in the event that a Short Term Note Qualified Financing occurred at a price under $2.25 per share.                
Other Debt [Member]                  
Short-Term Promissory Notes and Unsecured Loan (Textual)                  
Loss on short-term notes extinguishment               $ 186,220  
Adjustment to account for change in valuation                 $ 1,170