XML 30 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Dec. 31, 2018
Accounting Policies [Abstract]  
Schedule of fair value of financial instruments measured on a recurring basis
  As of December 31, 2018 
Description  Total   Level 1   Level 2   Level 3 
Liabilities:                
Warrant liability  $823,844   $   $   $823,844 
Premium conversion derivatives   314,660            314,660 
Total liabilities at fair value  $1,138,504   $   $   $1,138,504 

 

   As of September 30, 2018 
Description  Total   Level 1   Level 2   Level 3 
Liabilities:                
Warrant liability  $817,155   $   $   $817,155 
Premium conversion derivatives   308,395            308,395 
Total liabilities at fair value  $1,125,550   $   $   $1,125,550 
Schedule of warrant liability and premium debt conversion derivatives measured at fair value on a recurring basis
  2018   2017 
Warrant liability        
Balance as of beginning of period – September 30  $817,155   $774,172 
Value assigned to warrants in connection with convertible promissory notes       336,571 
Change in fair value of warrant liability   6,689    270,722 
Balance as of end of period – December 31  $823,844   $1,381,465 

 

   2018   2017 
Premium debt conversion derivatives        
Balance as of beginning of period – September 30  $308,395   $441,823 
Value assigned to the underlying derivatives in connection with convertible promissory notes       128,525 
Change in fair value of premium debt conversion derivatives   6,265    (108,174)
Balance as of end of period – December 31  $314,660   $462,174 
Schedule of computation of diluted net loss per share
  2018   2017 
Warrants   3,257,572(1)   189,750(1)
Stock options   543,216    365,716 

 

(1) There are additional potential warrants to be included which will be known, if and when a qualified financing event greater than $3 million or a change of control transaction occurs in the future.