XML 47 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Convertible Promissory Notes and Warrant Agreements (Details Textual) - USD ($)
 1 Months Ended 3 Months Ended 12 Months Ended
Jul. 02, 2018
Dec. 31, 2018
Dec. 31, 2017
Sep. 30, 2018
May 31, 2018
Nov. 30, 2017
Jun. 30, 2017
Convertible Promissory Notes and Warrant Agreements (Textual)              
Loss on convertible notes extinguishment   $ (350,914)        
Conversion derivative related to convertible promissory notes   128,525        
New Warrants [Member]              
Convertible Promissory Notes and Warrant Agreements (Textual)              
Fair value of warrants risk-free interest rate   2.52%   2.94%      
Fair value assumption expected volatility rate   50.00%   50.00%      
Fair value assumption expected term   5 years 3 months   5 years 2 months 16 days      
Fair value assumption expected dividend rate   0.00%   0.00%      
Convertible promissory note proceeds assigned to warrants   $ 0   $ 336,571      
Amortization expense   163,060   $ 9,971      
Fair value changes of warrant liability   6,689 (1,337)        
Private placement agent [Member]              
Convertible Promissory Notes and Warrant Agreements (Textual)              
Cost of issuance   $ 59,694          
2017 Convertible Note amendment [Member]              
Convertible Promissory Notes and Warrant Agreements (Textual)              
Convertible notes bear interest at fixed rate   50.00%          
Maturity date, description   Maturity date was moved up to December 2018 from October 2022          
Amortization expense   $ 6,574 1,286        
Amortization of discount to convertible notes   $ 27,371          
Description of convertible notes issuance costs   Prior to the December 2017 amendment, if the Company had raised more than $3,000,000 in an equity financing before October 4, 2022, the outstanding principal and accrued and unpaid interest on the 2017 Convertible Notes would have automatically converted into the securities issued by the Company in such financing based on the greater number of such securities resulting from either (i) the outstanding principal and accrued interest on the 2017 Convertible Notes divided by $2.25 or (ii) the outstanding principal and accrued interest on the 2017 Convertible Notes multiplied by 1.25, divided by the price paid per security in such financing. The New Warrants would have also become exercisable in conjunction with the 2017 Convertible Notes Qualified Financing.          
Percentage of common stock purchase warrants   80.00%          
Fair value change of the amended convertible notes carrying value at time of the amendment resulting in note discount   $ 294,615 294,615        
Loss on convertible notes extinguishment     8,945        
2016 Convertible Promissory Notes [Member]              
Convertible Promissory Notes and Warrant Agreements (Textual)              
Warrants exercisable date of issuance and expire Nov. 21, 2021            
Conversion agreements, description (i) convert the Outstanding Balance under the Convertible Notes into shares of the Company's common stock based on the Outstanding Balance divided by $1.80 per share (the "2016 Note Conversion Shares"); (ii) cancel and extinguish the Convertible Notes; and (iii) amend and restate the Warrants to make them immediately exercisable upon the conversion, at a per share exercise price equal to $1.80 per share. As consideration for the early conversion of the Convertible Notes, the Company issued each subscriber an additional new warrant (the "2016 Note Payment Warrants"), exercisable for up to the number of shares of common stock equal to the number of 2016 Note Conversion Shares received by such subscriber; at a per share exercise price of $1.80 per share.            
Outstanding principal             $ 1,625,120
Interest on principal amount     32,502        
Interest related to amortization of discounts related to bifurcation of premium derivative liability, separation of warrants, revaluation discounts and issuance costs amount     261,749        
Fair value changes related to underlying premium conversion derivative and warrant liability amounted to benefit     (108,641)        
Fair value changes related to underlying premium conversion derivative and warrant liability amounted to expense     272,059        
2016 Convertible Promissory Notes [Member] | November 2017 amendment [Member]              
Convertible Promissory Notes and Warrant Agreements (Textual)              
Amortization expense     15,756        
Amortization of discount to convertible notes     97,223        
Discount to debt with gain on convertible note extinguishments     97,223        
Fair value change of the amended convertible notes carrying value at time of the amendment resulting in note discount           $ 97,223  
2017 Convertible Notes [Member]              
Convertible Promissory Notes and Warrant Agreements (Textual)              
Convertible notes bear interest at fixed rate         8.00%    
Principal amount         $ 1,540,000    
Maturity date, description   Extend the maturity date from December 31, 2018 to June 30, 2019.          
Gross proceeds of equity qualified financing   $ 3,000,000          
Description of outstanding principal and accrued interest   If the Company consummates an equity round of financing resulting in more than $3 million in gross proceeds before June 30, 2019 (the "2017 Convertible Notes Qualified Financing"), the outstanding principal and accrued and unpaid interest on the 2017 Convertible Notes shall automatically convert into the securities issued by the Company in the 2017 Convertible Notes Qualified Financing equal to the outstanding principal and accrued interest on the 2017 Convertible Notes divided by 80% of the price per share of the securities issued by the Company in the 2017 Convertible Notes Qualified Financing.          
Loss on convertible notes extinguishment     303,560        
Conversion derivative related to convertible promissory notes   128,525        
2017 Convertible Notes [Member] | New Warrants [Member]              
Convertible Promissory Notes and Warrant Agreements (Textual)              
Amortization of discount to convertible notes   1,431 157        
Cost of issuance   8,133          
2017 Convertible Notes [Member] | Private placement agent [Member]              
Convertible Promissory Notes and Warrant Agreements (Textual)              
Amortization expense   62,158 3,815        
Fair value changes on premium debt conversion derivative   $ 6,265 $ 466