XML 15 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Operating activities    
Net loss $ (1,352,824) $ (1,625,358)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization 5,311 4,265
Stock-based services expense 118,980
Non-cash interest on convertible notes 30,800 39,508
Non-cash discount amortization on short-term notes convertible notes 233,223 298,605
Revaluation of premium conversion derivatives 6,265 (108,175)
Revaluation of warrant liability 6,689 270,722
Loss on term notes extinguishments 350,914
Change in assets and liabilities:    
Prepaid expenses (26,814)
Accounts payable and accrued expenses 278,686 171,115
Net cash used in operating activities (699,684) (598,404)
Investing activities    
Purchase of intangible assets (91,709)
Net cash used in investing activities (91,709)
Financing activities    
Proceeds from issuance of convertible promissory notes 328,429
Proceeds from issuance of warrants associated with convertible notes 336,571
Proceeds from unsecured loans 245,000
Issuance costs related to convertible notes (9,779)
Issuance costs related to warrants (8,670)
Proceeds from issuance of common stock in connection with private placement 601,649
Proceeds from issuance of warrants in connection with private placement 223,351
Proceeds from advances related to private placement 40,000
Issuance costs related to private placement (73,000)
Net cash provided by financing activities 1,037,000 646,551
Net increase (decrease) in cash 337,316 (43,562)
Cash at beginning of period 13,260 70,029
Cash at end of period 350,576 26,467
Supplemental non-cash financing and investing transactions:    
Bifurcation of premium conversion derivative related to convertible notes 128,525
Issuance of warrants in connection with convertible notes 117,280
Stock value adjustment associated with intellectual license agreement 299
Accrued issuance costs attributed to private placement and convertible notes 76,316 14,226
Purchased intangible assets in accrued expenses $ 30,000