XML 49 R40.htm IDEA: XBRL DOCUMENT v3.19.2
Convertible Promissory Notes and Warrant Agreements (Details Textual) - USD ($)
 1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Feb. 28, 2019
Jul. 02, 2018
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Sep. 30, 2018
Jun. 30, 2018
Sep. 30, 2018
Jun. 30, 2017
Convertible Promissory Notes and Warrant Agreements (Textual)                  
Loss on convertible notes extinguishment     $ (553,447)   $ (537,134)    
Conversion derivative related to convertible promissory notes           296,909    
New Warrants [Member]                  
Convertible Promissory Notes and Warrant Agreements (Textual)                  
Fair value of warrants expected volatility           50.00%      
Fair value of warrants expected life           5 years 2 months 16 days      
Fair value of warrants expected dividend yield           0.00%      
Convertible promissory note proceeds assigned to warrants       203,287     778,722    
Amortization expense     0 141,510 163,060   221,987    
Fair value changes of warrant liability     $ 0 11,205 $ 18,568   19,222    
2017 Convertible Notes [Member]                  
Convertible Promissory Notes and Warrant Agreements (Textual)                  
Convertible notes bear interest at fixed rate     8.00%   8.00%        
Principal amount     $ 1,540,000   $ 1,540,000        
Maturity date, description         Extend the maturity date from December 31, 2018 to June 30, 2019.        
Gross proceeds of equity qualified financing         $ 3,000,000        
Description of outstanding principal and accrued interest         If the Company consummated an equity round of financing resulting in more than $3 million in gross proceeds before June 30, 2019 (the "2017 Convertible Notes Qualified Financing"), the outstanding principal and accrued and unpaid interest on the 2017 Convertible Notes would have automatically converted into the securities issued by the Company in the 2017 Convertible Notes Qualified Financing equal to the outstanding principal and accrued interest on the 2017 Convertible Notes divided by 80% of the price per share of the securities issued by the Company in the 2017 Convertible Notes Qualified Financing.        
Description of maximum voting power of surviving entity         Change of control meant a merger or consolidation with another entity in which the Company's stockholders do not own more than 50% of the outstanding voting power of the surviving entity or the disposition of all or substantially all of the Company's assets.        
Fair value of warrants risk-free interest rate 2.52%             2.94%  
Fair value of warrants expected volatility 50.00%             50.00%  
Fair value of warrants expected life 5 years             5 years 2 months 16 days  
Fair value of warrants expected dividend yield 0.00%             0.00%  
Amortization expense     $ 0 1,138 $ 1,431   1,671    
Convertible notes conversion price per common share     $ 3.00   $ 3.00        
Loss on convertible notes extinguishment         $ 553,447        
Convertible promissory notes converted into common stock         839,179        
Shares of common stock issuable upon exercise of warrants         839,179        
Issued new warrants exercisable common stock         839,179        
Warrant exercise term         4 years 9 months 18 days        
Interest on principal amount     $ 0 28,733 $ 51,333   56,227    
2017 Convertible Notes [Member] | New Warrants [Member]                  
Convertible Promissory Notes and Warrant Agreements (Textual)                  
Orginal issuance cost and discount         8,133        
Amortization of debt issuance costs     0 1,138 1,431   1,671    
2017 Convertible Notes [Member] | Private Placement [Member]                  
Convertible Promissory Notes and Warrant Agreements (Textual)                  
Discount amortization expense related to the bifurcated derivative     0 53,987 62,158   84,823    
Fair value changes on premium debt conversion derivative     0 4,126 111,195   5,916    
2016 Convertible Promissory Notes [Member]                  
Convertible Promissory Notes and Warrant Agreements (Textual)                  
Principal amount                 $ 1,625,120
Warrants exercise price                 $ 1.80
Warrants exercisable date of issuance and expire   Nov. 21, 2021              
Convertible promissory note proceeds assigned to warrants           $ 0      
Convertible notes conversion premium           125.00%      
Convertible notes conversion price per common share           $ 2.25   $ 2.25  
Conversion agreements, description   (i) convert the Outstanding Balance under the Convertible Notes into shares of the Company's common stock based on the Outstanding Balance divided by $1.80 per share (the "2016 Note Conversion Shares"); (ii) cancel and extinguish the Convertible Notes; and (iii) amend and restate the Warrants to make them immediately exercisable upon the conversion, at a per share exercise price equal to $1.80 per share. As consideration for the early conversion of the Convertible Notes, the Company issued each subscriber an additional new warrant (the "2016 Note Payment Warrants"), exercisable for up to the number of shares of common stock equal to the number of 2016 Note Conversion Shares received by such subscriber; at a per share exercise price of $1.80 per share.              
Interest on principal amount       32,502     97,507    
Interest related to amortization of discounts related to bifurcation of premium derivative liability, separation of warrants, revaluation discounts and issuance costs amount       34,970     331,303    
Fair value changes related to underlying premium conversion derivative amounted to benefit       (313,303)     (419,279)    
Fair value changes related to warrant liability amounted to expense       116,111     257,194    
November 2017 [Member] | 2016 Convertible Promissory Notes [Member]                  
Convertible Promissory Notes and Warrant Agreements (Textual)                  
Non-cash gain on extinguishment of debt         97,223        
Discount to debt with gain on convertible note extinguishments         $ 97,223        
2017 Convertible Note amendment [Member]                  
Convertible Promissory Notes and Warrant Agreements (Textual)                  
Maturity date, description         Maturity date was moved up to December 2018 from October 2022        
Description of convertible notes issuance costs         Prior to the December 2017 amendment, if the Company had raised more than $3,000,000 in an equity financing before October 4, 2022, the outstanding principal and accrued and unpaid interest on the 2017 Convertible Notes would have automatically converted into the securities issued by the Company in such financing based on the greater number of such securities resulting from either (i) the outstanding principal and accrued interest on the 2017 Convertible Notes divided by $2.25 or (ii) the outstanding principal and accrued interest on the 2017 Convertible Notes multiplied by 1.25, divided by the price paid per security in such financing. The New Warrants would have also become exercisable in conjunction with the 2017 Convertible Notes Qualified Financing.        
Amortization relates to the discount attributed to the note modification in March 2018     $ 0 $ 6,503 $ 6,575   14,221    
Conversion rate discount associated with the applicable stock price in an offering         80.00%        
Extinguishment loss associated with the December 2017 modification             303,560    
Other component of the extinguishment loss             294,615    
Legal costs portion of the extinguishment loss for the Dec 2017 modification             $ 8,945    
Amount of remained a debt discount         $ 27,371