XML 14 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Balance at Sep. 30, 2017 $ 7,865 $ 162,741 $ (3,699,438) $ (3,528,832)
Balance, shares at Sep. 30, 2017 7,864,994      
Issuance of additional warrants in connection with short-term notes modification 117,280 117,280
Stock value adjustment associated with intellectual license agreement 299 299
Net loss (1,625,358) (1,625,358)
Balance at Dec. 31, 2017 $ 7,865 280,320 (5,324,796) (5,036,611)
Balance, shares at Dec. 31, 2017 7,864,994      
Warrant value adjustment related to short-term note modification (1,170) (1,170)
Net loss (1,356,774) (1,356,774)
Balance at Mar. 31, 2018 $ 7,865 279,150 (6,681,570) (6,394,555)
Balance, shares at Mar. 31, 2018 7,864,994      
Issuance of stock awards $ 150 366,850 367,000
Issuance of stock awards, shares 150,000      
Net loss (1,260,986) (1,260,986)
Balance at Jun. 30, 2018 $ 8,015 646,000 (7,942,556) (7,288,541)
Balance, shares at Jun. 30, 2018 8,014,994      
Balance at Sep. 30, 2018 $ 9,657 6,052,161 (10,457,710) (4,395,892)
Balance, shares at Sep. 30, 2018 9,656,505      
Issuance of common stock for consulting services $ 50 114,950 115,000
Issuance of common stock for consulting services, shares 50,000      
Issuance of common stock under 2018 and 2019 private placements $ 330 601,319 601,649
Issuance of common stock under 2018 and 2019 private placements, shares 330,000      
Issuance of warrants under 2018 and 2019 private placements 223,351 223,351
Issuance costs related to 2018 and 2019 private placements (149,316) (149,316)
Net loss (1,352,824) (1,352,824)
Balance at Dec. 31, 2018 $ 10,037 6,842,465 (11,810,534) (4,958,032)
Balance, shares at Dec. 31, 2018 10,036,505      
Balance at Sep. 30, 2018 $ 9,657 6,052,161 (10,457,710) (4,395,892)
Balance, shares at Sep. 30, 2018 9,656,505      
Balance at Jun. 30, 2019 $ 13,418 15,598,556 (15,885,371) (273,397)
Balance, shares at Jun. 30, 2019 13,417,765      
Balance at Dec. 31, 2018 $ 10,037 6,842,465 (11,810,534) (4,958,032)
Balance, shares at Dec. 31, 2018 10,036,505      
Issuance of common stock under 2019 private placement $ 1,744 3,164,640 3,166,384
Issuance of common stock under 2019 private placement, shares 1,743,979      
Issuance of warrants under 2019 private placements 1,193,564 1,193,564
Issuance costs related to 2019 and 2018 private placements (698,777) (698,777)
Issuance of common stock upon conversion of convertible promissory notes $ 839 1,920,881 1,921,720
Issuance of common stock upon conversion of convertible promissory notes, shares 839,179      
Issuance of warrants and reclassification of warrant liability upon conversion of convertible promissory notes 1,565,402 1,565,402
Share-based compensation - employee 30,085 30,085
Share-based compensation - non-employee 16,569 16,569
Exercise of stock options $ 94 3,179 3,273
Exercise of stock options, shares 93,555      
Exercise of warrants $ 231 416,102 416,333
Exercise of warrants, shares 231,296      
Net loss (2,211,890) (2,211,890)
Balance at Mar. 31, 2019 $ 12,945 14,454,110 (14,022,424) 444,631
Balance, shares at Mar. 31, 2019 12,944,514      
Issuance of common stock under 2019 private placement $ 388 708,162 708,550
Issuance of common stock under 2019 private placement, shares 388,200      
Issuance of warrants under 2019 private placements 261,950 261,950
Issuance costs related to 2019 and 2018 private placements (99,342) (99,342)
Granting of options previously recorded as a liability 38,696 38,696
Share-based compensation - employee 169,658 169,658
Share-based compensation - non-employee 62,430 62,430
Exercise of stock options $ 85 2,892 2,977
Exercise of stock options, shares 85,051      
Net loss (1,862,947) (1,862,947)
Balance at Jun. 30, 2019 $ 13,418 $ 15,598,556 $ (15,885,371) $ (273,397)
Balance, shares at Jun. 30, 2019 13,417,765