XML 50 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Short-Term Promissory Notes and Unsecured Loan (Details Textual) - USD ($)
 1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Mar. 20, 2018
Mar. 12, 2018
Nov. 30, 2018
Jul. 02, 2018
May 17, 2018
Nov. 30, 2017
Nov. 30, 2017
Aug. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Short-Term Promissory Notes and Unsecured Loan (Textual)                          
Aggregate gross proceeds of short-term unsecured promissory notes                     $ (3,030) $ (3,030)
Initial warrant liability changes                         61,496
Fair value of warrants risk-free interest rate                     2.65%    
Fair value of warrants expected volatility                     50.00%    
Fair value of warrants expected life                     3 years 4 months 20 days    
Fair value of warrants expected dividend yield                     0.00%    
Short-term unsecured loan                 $ 528,000 $ 283,000  
Warrants expiration date   Nov. 21, 2021                      
Loss on short-term notes extinguishment                     137,722    
Other Liabilities                      
Warrants exercisable, description   The holder the option to purchase up to the number of shares of capital stock of the Company equal to the product obtained by multiplying (i) the outstanding principal amount of the Amended and Restated Short-Term Note held by such holder and (ii) 0.75; at a per share exercise price of $1.80.                      
Adjustment to account for change in valuation   $ 22,624                      
Amortization charged to interest expense related to issuance costs                 233,223 298,605 611,020 943,427 1,242,031
Warrant liability                 823,844 1,381,465 817,155   1,381,465
Operating expenses                 $ 1,075,847 773,784 $ 3,391,958 $ 2,298,539 3,072,321
Activity Prior to the July 2, 2018 Cancellation, Extinguishment and Conversion of the Short-Term Notes [Member]                          
Short-Term Promissory Notes and Unsecured Loan (Textual)                          
Aggregate gross proceeds of short-term unsecured promissory notes               $ 253,000          
Issuance costs discounted of short-term unsecured promissory notes               3,030          
Short-term payment warrants           $ 61,496              
Common stock purchase warrants           126,500              
Fair value of warrants risk-free interest rate           2.10%              
Fair value of warrants expected volatility           47.80%              
Fair value of warrants expected life           5 years 8 months 12 days              
Fair value of warrants expected dividend yield           0.00%              
Loss on short-term notes extinguishment           $ 144,577              
Convertible notes bear interest at fixed rate                      
Short-term notes conversion, description           The Short-Term Notes were amended to extend the maturity date from February 18, 2018 to July 31, 2018 and to increase warrant coverage to 189,750 common stock purchase warrants (as amended, the "Original Warrants"). The Original Warrants had a term of 5 years and an exercise price of $1.80 and would have been immediately exercisable upon maturity of the Short-Term Notes prior to the November 30, 2017 amendment.              
Amortization charged to interest expense related to issuance costs             $ 1,748           35,479
Issuance of additional warrants in connection with short term notes           $ 117,280              
Short-Term Promissory Notes [Member]                          
Short-Term Promissory Notes and Unsecured Loan (Textual)                          
Aggregate gross proceeds of short-term unsecured promissory notes               $ 253,000          
Short-term debt, description       (i) convert the outstanding principal and accrued and unpaid interest (the "Outstanding Balance") under the Short-Term Notes into shares of the Company's common stock based on the Outstanding Balance divided by $1.80 per share (the "Short-Term Note Conversion Shares"); (ii) cancel and extinguish the Short-Term Notes; and (iii) amend and restate the Replacement Warrants and Additional Warrants, as described more fully below, to make them immediately exercisable upon the conversion, at a per share exercise price equal to $1.80 per share. As consideration for the early conversion of the Short-Term Notes, the Company issued each subscriber a new warrant (the "Short-Term Note Payment Warrants"), exercisable for up to the number of shares of common stock equal to the number of Short-Term Note Conversion Shares received by such subscriber; at a per share exercise price of $1.80 per share.                  
Converted into shares of common stock                     144,053    
Shares of common stock issuable upon exercise                     477,856    
Short-term payment warrants                     $ 148,787    
Fair value of warrants risk-free interest rate                     2.65%    
Fair value of warrants expected volatility                     49.80%    
Fair value of warrants expected life                     3 years 4 months 20 days    
Fair value of warrants expected dividend yield                     0.00%    
Additional warrants allocated   $ 189,750                      
Warrants expiration date                     Nov. 21, 2021    
Loss on short-term notes extinguishment                     $ 148,787    
Convertible notes bear interest at fixed rate   8.00%                      
Outstanding principal                     259,297    
Warrant liability                     148,053    
Premium Conversion Derivative [Member]                          
Short-Term Promissory Notes and Unsecured Loan (Textual)                          
Value of premium conversion derivative                     49,668    
Fair value changes of warrant liability                     $ (49,668)    
Short-term notes conversion, description                     The Amended and Restated Short-Term Notes contained a 125% conversion premium in the event that a Short Term Note Qualified Financing occurred at a price under $2.25 per share.    
Operating expenses                     $ 10,330    
Other Debt [Member]                          
Short-Term Promissory Notes and Unsecured Loan (Textual)                          
Loss on short-term notes extinguishment                     186,220    
Adjustment to account for change in valuation                     $ 1,170    
November 2017 amendment [Member]                          
Short-Term Promissory Notes and Unsecured Loan (Textual)                          
Loss on short-term notes extinguishment                   144,577      
Issuance of additional warrants in connection with short term notes                   117,280      
Equity warrants and issuance costs                   $ 21,627     $ 21,627
Unsecured Loan [Member]                          
Short-Term Promissory Notes and Unsecured Loan (Textual)                          
Short-term unsecured promissory notes maturity date Mar. 20, 2019       May 17, 2019                
Gross proceeds upon equity qualified financing $ 115,000       $ 168,000                
Gross proceeds from unsecured loan $ 3,000,000       $ 5,000,000                
Unsecured Loan [Member] | Unsecured Loan [Member] | Two promissory notes [Member]                          
Short-Term Promissory Notes and Unsecured Loan (Textual)                          
Short-term unsecured promissory notes maturity date     May 17, 2019                    
Gross proceeds upon equity qualified financing     $ 5,000,000                    
Gross proceeds from unsecured loan     45,000                    
Amount of stockholder owning     $ 100,000                    
Stockholder ownership percentage     5.00%                    
Unsecured Loan [Member] | Unsecured Loan [Member] | One promissory note [Member]                          
Short-Term Promissory Notes and Unsecured Loan (Textual)                          
Short-term unsecured promissory notes maturity date                 Dec. 12, 2019        
Gross proceeds upon equity qualified financing                 $ 5,000,000        
Gross proceeds from unsecured loan                 $ 100,000        
Stockholder ownership percentage                 5.00%