XML 52 R41.htm IDEA: XBRL DOCUMENT v3.19.2
Short-Term Promissory Notes and Unsecured Loans (Details Textual) - USD ($)
 1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 20, 2018
Mar. 12, 2018
Dec. 31, 2018
Nov. 30, 2018
Jul. 02, 2018
May 17, 2018
Nov. 30, 2017
Aug. 31, 2017
Mar. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Short-Term Promissory Notes and Unsecured Loan (Textual)                            
Aggregate gross proceeds of short-term unsecured promissory notes                          
Issuance costs discounted of short-term unsecured promissory notes                   $ 233,224 $ 437,524 $ 611,020 $ 943,427 $ 1,242,031
Initial warrant liability changes                           61,496
Fair value of warrants risk-free interest rate                       2.65%    
Fair value of warrants expected volatility                       50.00%    
Fair value of warrants expected life                       3 years 4 months 20 days    
Fair value of warrants expected dividend yield                       0.00%    
Short-term unsecured loan                       $ 283,000  
Warrants expiration date   Nov. 21, 2021                        
Loss on short-term notes extinguishment                       137,722    
Other Liabilities                          
Warrants exercisable, description   The holder the option to purchase up to the number of shares of capital stock of the Company equal to the product obtained by multiplying (i) the outstanding principal amount of the Amended and Restated Short-Term Note held by such holder and (ii) 0.75; at a per share exercise price of $1.80.                        
Adjustment to account for change in valuation   $ 22,624                        
Warrant liability                     $ 817,155   1,381,465
Gross proceeds upon equity qualified financing $ 3,000,000         $ 5,000,000                
Unsecured Loans [Member]                            
Short-Term Promissory Notes and Unsecured Loan (Textual)                            
Short-term unsecured promissory notes maturity date Mar. 20, 2019         May 17, 2019                
Outstanding principal and interest                   100,000        
Gross proceeds upon equity qualified financing $ 115,000         $ 168,000                
Stockholder ownership percentage 5.00%         5.00%                
Gross proceeds upon equity qualified financing $ 3,000,000         $ 5,000,000                
Repayment of promissory note           $ 84,000                
Unsecured Loans [Member] | Two promissory notes [Member]                            
Short-Term Promissory Notes and Unsecured Loan (Textual)                            
Aggregate gross proceeds of short-term unsecured promissory notes       $ 100,000                    
Short-term unsecured promissory notes maturity date       May 17, 2019                    
Stockholder ownership percentage       5.00%                    
Gross proceeds upon equity qualified financing       $ 5,000,000                    
Gross proceeds from unsecured loan       $ 45,000                    
Unsecured Loans [Member] | One promissory note [Member]                            
Short-Term Promissory Notes and Unsecured Loan (Textual)                            
Short-term unsecured promissory notes maturity date     Dec. 12, 2019                      
Stockholder ownership percentage     5.00%                      
Gross proceeds upon equity qualified financing     $ 5,000,000                      
Gross proceeds from unsecured loan     $ 100,000                      
March 2018 amendment [Member]                            
Short-Term Promissory Notes and Unsecured Loan (Textual)                            
Value of premium conversion derivative                     49,668      
Loss on short-term notes extinguishment                     186,220      
Fair value changes of premium conversion derivative liability                     43      
Reassessment of the equity warrants in connection with short term notes                     $ 1,170      
March 2018 amendment [Member] | Replacement Warrants [Member]                            
Short-Term Promissory Notes and Unsecured Loan (Textual)                            
Fair value of warrants risk-free interest rate                     2.45%      
Fair value of warrants expected volatility                     50.00%      
Fair value of warrants expected life                     3 years 7 months 21 days      
Fair value of warrants expected dividend yield                     0.00%      
Fair value changes of warrant liability                     $ (2,370)      
Loss on short-term notes extinguishment                     137,722      
November 2017 Short-Term Note amendment [Member]                            
Short-Term Promissory Notes and Unsecured Loan (Textual)                            
Loss on short-term notes extinguishment                     144,577      
Issuance of additional warrants in connection with short term notes                     117,280      
Interest related to amortization of discounts with equity warrants and issuance costs                     $ 21,627      
Short-Term Notes [Member]                            
Short-Term Promissory Notes and Unsecured Loan (Textual)                            
Aggregate gross proceeds of short-term unsecured promissory notes               $ 253,000            
Short-term debt, description         (i) convert the outstanding principal and accrued and unpaid interest (the "Outstanding Balance") under the Short-Term Notes into shares of the Company's common stock based on the Outstanding Balance divided by $1.80 per share (the "Short-Term Note Conversion Shares"); (ii) cancel and extinguish the Short-Term Notes; and (iii) amend and restate the Replacement Warrants and Additional Warrants, as described more fully below, to make them immediately exercisable upon the conversion, at a per share exercise price equal to $1.80 per share. As consideration for the early conversion of the Short-Term Notes, the Company issued each subscriber a new warrant (the "Short-Term Note Payment Warrants"), exercisable for up to the number of shares of common stock equal to the number of Short-Term Note Conversion Shares received by such subscriber; at a per share exercise price of $1.80 per share.                  
Shares of common stock issuable upon exercise                       477,856    
Short-term payment warrants                       $ 148,787    
Fair value of warrants risk-free interest rate                       2.65%    
Fair value of warrants expected volatility                       49.80%    
Fair value of warrants expected life                       3 years 4 months 20 days    
Fair value of warrants expected dividend yield                       0.00%    
Additional warrants allocated   $ 189,750                        
Warrants expiration date                       Nov. 21, 2021    
Loss on short-term notes extinguishment                       $ 148,787    
Convertible notes bear interest at fixed rate   8.00%                        
Warrant liability                       148,053    
Interest on the principal                 $ 1,124 $ 1,124        
Outstanding principal and interest                       259,297    
Cancellation Extinguishment And Conversion Of Short Term Notes [Member]                            
Short-Term Promissory Notes and Unsecured Loan (Textual)                            
Aggregate gross proceeds of short-term unsecured promissory notes               253,000            
Issuance costs discounted of short-term unsecured promissory notes               $ 3,030            
Short-term payment warrants             $ 61,496              
Common stock purchase warrants             126,500              
Fair value of warrants risk-free interest rate             2.10%              
Fair value of warrants expected volatility             47.80%              
Fair value of warrants expected life             5 years 8 months 12 days              
Fair value of warrants expected dividend yield             0.00%              
Loss on short-term notes extinguishment             $ 144,577              
Convertible notes bear interest at fixed rate                          
Short-term notes conversion, description             The Short-Term Notes were amended to extend the maturity date from February 18, 2018 to July 31, 2018 and to increase warrant coverage to 189,750 common stock purchase warrants (as amended, the "Original Warrants"). The Original Warrants had a term of 5 years and an exercise price of $1.80 and would have been immediately exercisable upon maturity of the Short-Term Notes prior to the November 30, 2017 amendment.              
Amortization charged to interest expense related to issuance costs                       1,748   $ 35,479
Issuance of additional warrants in connection with short term notes             $ 117,280              
Premium Conversion Derivative [Member]                            
Short-Term Promissory Notes and Unsecured Loan (Textual)                            
Value of premium conversion derivative                       49,668    
Fair value changes of warrant liability                       $ (49,668)    
Short-term notes conversion, description                       The Amended and Restated Short-Term Notes contained a 125% conversion premium in the event that a Short Term Note Qualified Financing occurred at a price under $2.25 per share.    
Other Debt [Member]                            
Short-Term Promissory Notes and Unsecured Loan (Textual)                            
Loss on short-term notes extinguishment                       $ 186,220    
Adjustment to account for change in valuation                       $ 1,170