XML 51 R35.htm IDEA: XBRL DOCUMENT
v3.25.1

Stock incentive plans (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Stock incentive plans [Abstract] |
Assumptions Used in Option Valuation Calculations | The table below indicates the key assumptions (on a weighted-average basis) used in the option valuation calculations for options granted in 2024 and 2023 and a discussion of our methodology for developing each of the assumptions used in the valuation model:
|  | Years ended December 31, |
|  | 2024 |  |  | 2023 |
Expected option term (in years) |  |  | 6.1 |  |  |  | 7.0 |
Expected volatility |  |  | 57.7 | % |  |  | 55.6 | %
Risk-free interest rate |  |  | 4.3 | % |  |  | 4.2 | %
Dividend yield |  |  | 0.0 | % |  |  | 0.0 | %
Stock Option Activity | Equity award activity in the 2005 Equity Incentive Plan and the 2014 Equity Incentive Plan, as amended, is summarized below:
|  | Stock Options |  |  | Restricted Stock Units |
|  | Number of Shares |  |  | Average Price* |  |  | Number of Units |  |  | Average Price** |
Outstanding at December 31, 2023 |  |  | 1,314,475 |  |  | $ | 8.82 |  |  |  | 184,536 |  |  | $ | 7.76 |
Granted |  |  | 179,700 |  |  |  | 6.80 |  |  |  | 267,024 |  |  |  | 5.81 |
Exercised |  |  | – |  |  |  | – |  |  |  | (74,995 | ) |  |  | 7.41 |
Forfeited |  |  | (7,750 | ) |  |  | 7.11 |  |  |  | – |  |  |  | – |
Expired |  |  | (109,312 | ) |  |  | 10.71 |  |  |  | – |  |  |  | – |
Outstanding at December 31, 2024 |  |  | 1,377,113 |  |  | $ | 8.41 |  |  |  | 376,565 |  |  | $ | 6.44 |
* | weighted average exercise price per share
** | weighted average grant stock price per share
Equity Awards Vested and Expected to Vest | The following summarizes information about equity awards outstanding that are vested and expect to vest and equity awards that are exercisable at December 31, 2024:
| Equity Awards Vested and Expected to Vest |  | Equity Awards That Are Exercisable |
| Awards |  | Average Price* |  | Aggregate Intrinsic Value |  | Remaining Term** |  | Awards |  | Average Price* |  | Aggregate Intrinsic Value |  | Remaining Term** |
Stock Options |  |  | 1,377,113 |  |  | $ | 8.41 |  |  | $ | – |  |  |  | 4.1 |  |  |  | 973,963 |  |  | $ | 8.96 |  |  | $ | – |  |  |  | 2.2 |
Restricted stock units |  |  | 376,565 |  |  |  | – |  |  |  | 1,540 |  |  |  | 2.1 |  |  |  | – |  |  |  | – |  |  |  | – |  |  |  | – |
* | weighted average exercise price per share
** | weighted-average contractual remaining term in years

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of number, weighted-average exercise price or conversion ratio, aggregate intrinsic value, and weighted-average remaining contractual term for outstanding and exercisable options that are fully vested and expected to vest. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAndExercisableTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration