XML 34 R23.htm IDEA: XBRL DOCUMENT v3.25.1
Segment reporting (Tables)
3 Months Ended
Mar. 31, 2025
Segment reporting [Abstract]  
Operating Financial Results of Segment
The following table provides the operating financial results of our segment:

   
March 31,
 

 
2025
   
2024
 
   
(In thousands)
 
Revenues
 
$
13,053
   
$
10,687
 
                 
Cost of materials sold
   
4,964
     
3,200
 
Compensation costs
   
4,837
     
5,146
 
Professional services
   
971
     
924
 
Occupancy costs
   
364
     
362
 
Marketing expenses
   
244
     
251
 
IT expenses
   
329
     
298
 
Severance expense
   
7
     
27
 
Depreciation and amortization
   
173
     
395
 
Other segment expenses (1)
   
1,179
     
1,385
 
      13,068
      11,988  
Operating loss
   
(15
)
   
(1,301
)
                 
Interest income
   
107
     
128
 
Interest expense
   
(85
)
   
(80
)
Other, net
   
63
     
(60
)
Income tax (expense) benefit
   
(51
)
   
277
 
Net income (loss)
 
$
19
   
$
(1,036
)

(1)
Other segment expenses included in segment net income primarily include other cost of goods sold, other administrative costs and engineering costs.
Reconciliation of Net (Loss) Income to EBITDA and Adjusted EBITDA
A reconciliation of net income (loss) to EBITDA and adjusted EBITDA follows:

   
March 31,
 

 
2025
   
2024
 
   
(In thousands)
 
Net income (loss)
 
$
19
   
$
(1,036
)
Interest income, net
   
(22
)
   
(48
)
Income tax expense (benefit)
   
51
     
(277
)
Depreciation and amortization
   
173
     
395
 
EBITDA
   
221
     
(966
)
                 
Share-based compensation
   
323
     
265
 
                 
Adjusted EBITDA
 
$
544
   
$
(701
)