XML 25 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENT OF CHANGES IN CONVERTIBLE REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
 [1]
Accumulated Other Comprehensive Loss
Accumulated Deficit
Treasury Stock, At Cost
Beginning balance (in shares) at Dec. 31, 2021 82,527,609          
Beginning balance at Dec. 31, 2021 $ 187,885          
Ending balance (in shares) at Dec. 31, 2022 82,527,609          
Ending balance at Dec. 31, 2022 $ 187,885          
Beginning balance (in shares) at Dec. 31, 2021 [1]   4,520,364        
Beginning balance at Dec. 31, 2021 223,177 $ 5 [1] $ 1,683,969 $ (12,098) $ (1,218,715) $ (229,984)
Increase (Decrease) in Stockholders' Equity            
Net Loss (66,561)       (66,561)  
Convertible redeemable preferred stock dividends [2] (15,513)       (15,513)  
Foreign currency translation adjustment $ (3,842)     (3,842)    
Exercise of Common Stock options, net (in shares) 4,848 4,848 [1]        
Exercise of Common Stock options, net $ 103   103      
Restricted stock units distributed (in shares) [1]   74,656        
Restricted stock units distributed 1,718   1,718      
Payments for taxes related to net share settlement of equity awards (in shares) [1]   (656)        
Payments for taxes related to net share settlement of equity awards (23)   (23)      
Amortization of stock-based compensation 5,106   5,106      
Other (in shares) [1]   (6,035)        
Other (3)   (3)      
Ending balance (in shares) at Dec. 31, 2022 [1]   4,605,247        
Ending balance at Dec. 31, 2022 $ 144,162 $ 5 [1] 1,690,870 (15,940) (1,300,789) (229,984)
Ending balance (in shares) at Dec. 31, 2023 82,527,609          
Ending balance at Dec. 31, 2023 $ 187,885          
Increase (Decrease) in Stockholders' Equity            
Net Loss (79,361)       (79,361)  
Convertible redeemable preferred stock dividends [2] (16,270)       (16,270)  
Foreign currency translation adjustment $ 1,830     1,830    
Exercise of Common Stock options, net (in shares) 150 150 [1]        
Exercise of Common Stock options, net $ 3   3      
Restricted stock units distributed (in shares) [1]   152,375        
Restricted stock units distributed 3   3      
Payments for taxes related to net share settlement of equity awards (in shares) [1]   (2,631)        
Payments for taxes related to net share settlement of equity awards (65)   (65)      
Settlement of restricted stock unit liability 2,761   2,761      
Amortization of stock-based compensation $ 3,040   3,040      
Ending balance (in shares) at Dec. 31, 2023 4,755,141 4,755,141 [1]        
Ending balance at Dec. 31, 2023 $ 56,103 $ 5 [1] 1,696,612 (14,110) (1,396,420) (229,984)
Convertible Redeemable Preferred Stock            
Convertible redeemable preferred stock, net of issuance costs (in shares) [2] 13,257,294          
Convertible redeemable preferred stock, net of issuance costs [2] $ 19,585          
Ending balance (in shares) at Dec. 31, 2024 95,784,903          
Ending balance at Dec. 31, 2024 $ 207,470          
Increase (Decrease) in Stockholders' Equity            
Net Loss (60,248)       (60,248)  
Convertible redeemable preferred stock, net of issuance costs [2] 13,017   13,017      
Convertible redeemable preferred stock dividends [2] (17,600)       (17,600)  
Foreign currency translation adjustment $ (3,958)     (3,958)    
Exercise of Common Stock options, net (in shares) 33 33 [1]        
Restricted stock units distributed (in shares) [1]   140,901        
Payments for taxes related to net share settlement of equity awards (in shares) [1]   (5,461)        
Payments for taxes related to net share settlement of equity awards $ (81)   (81)      
Settlement of restricted stock unit liability 1,895   1,895      
Amortization of stock-based compensation $ 2,609   2,609      
Other (in shares) [1]   (39)        
Ending balance (in shares) at Dec. 31, 2024 4,890,575 4,890,575 [1]        
Ending balance at Dec. 31, 2024 $ (8,263) $ 5 [1] $ 1,714,052 $ (18,068) $ (1,474,268) $ (229,984)
[1] Adjusted retroactively for the Reverse Stock Split, refer to Footnote 2, Summary of Significant Accounting Policies.
[2] Transactions for these line items were exclusively with related parties (refer to Footnote 4, Convertible Redeemable Preferred Stock and Stockholders' Equity (Deficit), and Footnote 13, Related Party Transactions, of the Notes to Consolidated Financial Statements for additional information).