XML 105 R87.htm IDEA: XBRL DOCUMENT v3.25.0.1
Related Party Transactions - Narrative (Details)
 12 Months Ended
Jul. 24, 2024
USD ($)
shares
Jun. 27, 2024
Dec. 26, 2023
Jun. 15, 2023
Nov. 06, 2022
USD ($)
Mar. 10, 2021
USD ($)
Dec. 31, 2024
USD ($)
board_member
shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
shares
May 15, 2023
Dec. 31, 2021
shares
Related Party Transaction [Line Items]                      
Common stock, shares outstanding (in shares) | shares             4,890,575 4,755,141      
Temporary equity, deferred dividend rate, percentage   0.095 0.095 0.095              
Convertible redeemable preferred stock, net of issuance costs (in shares) | shares 13,257,294           13,257,294 [1]        
Dividends payable $ 32,800,000           $ 9,000,000.0 $ 24,100,000      
Convertible redeemable preferred stock, shares outstanding (in shares) | shares             95,784,903 82,527,609 82,527,609   82,527,609
Revenues [2]             $ 356,047,000 $ 371,343,000 $ 376,423,000    
Related Party                      
Related Party Transaction [Line Items]                      
Dividends payable             9,000,000.0        
Revenues             $ 10,217,000 11,420,000 14,934,000    
WPP | Related Party                      
Related Party Transaction [Line Items]                      
Common stock, shares outstanding (in shares) | shares             565,968        
Ownership percentage common stock outstanding shares             11.60%        
Revenues             $ 6,953,000 8,281,000 11,677,000    
Pine | Related Party                      
Related Party Transaction [Line Items]                      
Common stock, shares outstanding (in shares) | shares             109,654        
Ownership percentage common stock outstanding shares             2.20%        
Percentage of interest held             33.30%     33.30%  
Number of directors designated to the company's board | board_member             2        
Convertible redeemable preferred stock, shares outstanding (in shares) | shares             31,928,301        
Payments to acquire machinery and equipment               2,500,000      
Qurate | Related Party                      
Related Party Transaction [Line Items]                      
Percentage of interest held                   33.30%  
Revenues             $ 900,000 900,000 900,000    
Charter | Related Party                      
Related Party Transaction [Line Items]                      
Percentage of interest held             33.30%     33.30%  
Number of directors designated to the company's board | board_member             2        
Convertible redeemable preferred stock, shares outstanding (in shares) | shares             31,928,301        
Revenues             $ 2,045,000 2,001,000 2,262,000    
Liberty | Related Party                      
Related Party Transaction [Line Items]                      
Percentage of interest held             33.30%        
Number of directors designated to the company's board | board_member             2        
Convertible redeemable preferred stock, shares outstanding (in shares) | shares             31,928,301        
Payment obligation for license fees               $ 0 $ 0    
Charter Operating | License Fees in the First Year                      
Related Party Transaction [Line Items]                      
Payment obligation for license fees           $ 10,000,000.0          
Charter Operating | License Fees in the Tenth Year of Term                      
Related Party Transaction [Line Items]                      
Payment obligation for license fees           $ 32,300,000          
Charter Operating | License Fee Credits                      
Related Party Transaction [Line Items]                      
Payment obligation for license fees         $ 7,000,000.0            
Charter Operating | Related Party                      
Related Party Transaction [Line Items]                      
Agreement term (in years)           10 years          
[1] Transactions for these line items were exclusively with related parties (refer to Footnote 4, Convertible Redeemable Preferred Stock and Stockholders' Equity (Deficit), and Footnote 13, Related Party Transactions, of the Notes to Consolidated Financial Statements for additional information).
[2] Transactions with related parties are included in the line items above as follows (refer to Footnote 13, Related Party Transactions, for further information):
Years Ended December 31,
202420232022
Revenues$10,217 $11,420 $14,934 
Cost of revenues30,450 29,265 26,971 
Convertible redeemable preferred stock dividends(17,600)(16,270)(15,513)