XML 17 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Revenues [1],[2] $ 89,389 $ 85,837 $ 175,098 $ 172,632
Cost of revenues [1],[2],[3],[4] 53,099 51,953 104,846 102,020
Selling and marketing [3],[4] 16,663 14,812 31,466 30,176
Research and development [3],[4] 7,804 8,373 15,922 17,140
General and administrative [3],[4] 12,872 11,334 25,347 24,547
Amortization of intangible assets 632 800 1,264 1,601
Restructuring 0 493 0 953
Total expenses from operations 91,070 87,765 178,845 176,437
Loss from operations (1,681) (1,928) (3,747) (3,805)
(Loss) gain from foreign currency transactions (3,803) (248) (5,546) 715
Interest expense, net (1,553) (444) (3,311) (1,016)
Other income, net 0 376 0 651
Loss before income taxes (7,037) (2,244) (12,604) (3,455)
Income tax (provision) benefit (2,455) 536 (881) 693
Net loss (9,492) (1,708) (13,485) (2,762)
Net loss available to common stockholders:        
Net loss (9,492) (1,708) (13,485) (2,762)
Convertible redeemable preferred stock dividends [1],[2] (4,494) (4,244) (8,933) (8,484)
Total net loss available to common stockholders, basic $ (13,986) $ (5,952) $ (22,418) $ (11,246)
Net loss per common share :        
Basic (in dollars per share) $ (2.73) $ (1.19) $ (4.41) $ (2.28)
Diluted (in dollars per share) $ (2.73) $ (1.19) $ (4.41) $ (2.28)
Weighted-average number of shares used in per share calculation - Common Stock :        
Basic (in shares) 5,114,830 4,991,496 5,078,069 4,938,464
Diluted (in shares) 5,114,830 4,991,496 5,078,069 4,938,464
Comprehensive loss:        
Net loss $ (9,492) $ (1,708) $ (13,485) $ (2,762)
Other comprehensive loss:        
Foreign currency cumulative translation adjustment 5,276 (110) 7,915 (2,097)
Total comprehensive loss $ (4,216) $ (1,818) $ (5,570) $ (4,859)
[1]
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Revenues$2,285 $2,397 $4,889 $4,915 
Cost of revenues5,435 8,012 11,201 15,600 
Convertible redeemable preferred stock dividends(4,494)(4,244)(8,933)(8,484)
[2]
(1) Transactions with related parties are included in the line items above as follows. Refer to Footnote 8, Related Party Transactions.
[3]
(3) Stock-based compensation expense is included in the line items above as follows:
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Cost of revenues$399 $156 $561 $399 
Selling and marketing383 139 507 279 
Research and development239 105 336 285 
General and administrative727 611 1,082 1,426 
Total stock-based compensation expense$1,748 $1,011 $2,486 $2,389 
[4]
(2) Excludes amortization of intangible assets, which is presented as a separate line item.