XML 56 R43.htm IDEA: XBRL DOCUMENT v3.25.2
Related Party Transactions - Narrative (Details)
 3 Months Ended 6 Months Ended
Jun. 24, 2025
Jul. 24, 2024
USD ($)
shares
Jun. 27, 2024
Dec. 26, 2023
Jun. 15, 2023
Nov. 06, 2022
USD ($)
Mar. 10, 2021
USD ($)
Jun. 30, 2025
USD ($)
board_member
shares
Jun. 30, 2024
USD ($)
shares
Jun. 30, 2025
USD ($)
board_member
shares
Jun. 30, 2024
USD ($)
shares
Mar. 31, 2025
shares
Dec. 31, 2024
USD ($)
shares
Mar. 31, 2024
shares
Dec. 31, 2023
shares
Related Party Transaction                              
Common stock, shares outstanding (in shares) | shares               5,014,780   5,014,780     4,890,575    
Deferred dividend rate (percent) 0.095   0.095 0.095 0.095                    
Convertible redeemable preferred stock, net of issuance costs (in shares) | shares   13,257,294                          
Accrued dividends   $ 32,800,000           $ 17,900,000   $ 17,900,000          
Preferred stock owned, (in shares) | shares               95,784,903 82,527,609 95,784,903 82,527,609 95,784,903 95,784,903 82,527,609 82,527,609
Revenues [1],[2]               $ 89,389,000 $ 85,837,000 $ 175,098,000 $ 172,632,000        
Related Party                              
Related Party Transaction                              
Accrued dividends               17,900,000   17,900,000     $ 9,000,000.0    
Revenues               $ 2,285,000 2,397,000 $ 4,889,000 4,915,000        
WPP | Related Party                              
Related Party Transaction                              
Common stock, shares outstanding (in shares) | shares               565,968   565,968          
Common stock, percentage of shares outstanding owned               11.30%   11.30%          
Revenues               $ 1,710,000 1,591,000 $ 3,512,000 3,262,000        
Charter | Related Party                              
Related Party Transaction                              
Preferred stock, percentage of shares outstanding owned               33.30%   33.30%          
Number of directors designated to the company's board | board_member               2   2          
Preferred stock owned, (in shares) | shares               31,928,301   31,928,301     31,928,301    
Revenues               $ 501,000 501,000 $ 1,002,000 1,042,000        
Pine                              
Related Party Transaction                              
Amount of transaction               $ 0 0 $ 0 0        
Pine | Related Party                              
Related Party Transaction                              
Common stock, shares outstanding (in shares) | shares               109,654   109,654          
Common stock, percentage of shares outstanding owned               2.20%   2.20%          
Preferred stock, percentage of shares outstanding owned               33.30%   33.30%          
Number of directors designated to the company's board | board_member               2   2          
Preferred stock owned, (in shares) | shares               31,928,301   31,928,301     31,928,301    
Liberty                              
Related Party Transaction                              
Amount of transaction               $ 0 0 $ 0 0        
Liberty | Related Party                              
Related Party Transaction                              
Preferred stock, percentage of shares outstanding owned               33.30%   33.30%          
Number of directors designated to the company's board | board_member               2   2          
Preferred stock owned, (in shares) | shares               31,928,301   31,928,301     31,928,301    
Charter Operating | License fee credits                              
Related Party Transaction                              
Amount of transaction           $ 7,000,000                  
Charter Operating | Related Party                              
Related Party Transaction                              
Purchase commitment term (in years)             10 years                
Purchase commitment, year one amount             $ 10,000,000                
Purchase commitment, year ten amount             $ 32,300,000                
Directors & Officers | Related Party                              
Related Party Transaction                              
Revenues               $ 100,000 300,000 $ 400,000 600,000        
Qurate | Related Party                              
Related Party Transaction                              
Revenues                 $ 200,000   $ 400,000        
[1]
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Revenues$2,285 $2,397 $4,889 $4,915 
Cost of revenues5,435 8,012 11,201 15,600 
Convertible redeemable preferred stock dividends(4,494)(4,244)(8,933)(8,484)
[2]
(1) Transactions with related parties are included in the line items above as follows. Refer to Footnote 8, Related Party Transactions.