XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Treasury Stock, at cost
Beginning balance (in shares) at Dec. 31, 2023 82,527,609          
Beginning balance at Dec. 31, 2023 $ 187,885          
Ending balance (in shares) at Mar. 31, 2024 82,527,609          
Ending balance at Mar. 31, 2024 $ 187,885          
Beginning balance (in shares) at Dec. 31, 2023   4,755,141        
Beginning balance at Dec. 31, 2023 56,103 $ 5 $ 1,696,612 $ (14,110) $ (1,396,420) $ (229,984)
Increase (Decrease) in Stockholders' Equity            
Net income (loss) (1,054)       (1,054)  
Convertible redeemable preferred stock dividends [1] (4,240)       (4,240)  
Restricted stock units distributed (in shares)   7,780        
Exercise of Common Stock options (in shares)   33        
Payments for taxes related to net share settlement of equity awards (in shares)   (2,684)        
Payments for taxes related to net share settlement of equity awards (46)   (46)      
Amortization of stock-based compensation 681   681      
Settlement of restricted stock unit liability 1,895   1,895      
Foreign currency translation adjustment (1,987)     (1,987)    
Other (in shares)   (39)        
Ending balance (in shares) at Mar. 31, 2024   4,760,231        
Ending balance at Mar. 31, 2024 $ 51,352 $ 5 1,699,142 (16,097) (1,401,714) (229,984)
Beginning balance (in shares) at Dec. 31, 2023 82,527,609          
Beginning balance at Dec. 31, 2023 $ 187,885          
Ending balance (in shares) at Sep. 30, 2024 95,784,903          
Ending balance at Sep. 30, 2024 $ 207,470          
Beginning balance (in shares) at Dec. 31, 2023   4,755,141        
Beginning balance at Dec. 31, 2023 56,103 $ 5 1,696,612 (14,110) (1,396,420) (229,984)
Increase (Decrease) in Stockholders' Equity            
Net income (loss) (63,392)          
Convertible redeemable preferred stock, net of issuance costs 13,000          
Foreign currency translation adjustment 828          
Ending balance (in shares) at Sep. 30, 2024   4,890,548        
Ending balance at Sep. 30, 2024 $ (2,736) $ 5 1,713,399 (13,282) (1,472,874) (229,984)
Beginning balance (in shares) at Mar. 31, 2024 82,527,609          
Beginning balance at Mar. 31, 2024 $ 187,885          
Ending balance (in shares) at Jun. 30, 2024 82,527,609          
Ending balance at Jun. 30, 2024 $ 187,885          
Beginning balance (in shares) at Mar. 31, 2024   4,760,231        
Beginning balance at Mar. 31, 2024 51,352 $ 5 1,699,142 (16,097) (1,401,714) (229,984)
Increase (Decrease) in Stockholders' Equity            
Net income (loss) (1,708)       (1,708)  
Convertible redeemable preferred stock dividends [1] (4,244)       (4,244)  
Restricted stock units distributed (in shares)   131,817        
Payments for taxes related to net share settlement of equity awards (in shares)   (2,411)        
Payments for taxes related to net share settlement of equity awards (33)   (33)      
Amortization of stock-based compensation 580   580      
Foreign currency translation adjustment (110)     (110)    
Ending balance (in shares) at Jun. 30, 2024   4,889,637        
Ending balance at Jun. 30, 2024 $ 45,837 $ 5 1,699,689 (16,207) (1,407,666) (229,984)
Convertible Redeemable Preferred Stock            
Convertible redeemable preferred stock, net of issuance costs (in shares) [1] 13,257,294          
Convertible redeemable preferred stock, net of issuance costs [1] $ 19,585          
Ending balance (in shares) at Sep. 30, 2024 95,784,903          
Ending balance at Sep. 30, 2024 $ 207,470          
Increase (Decrease) in Stockholders' Equity            
Net income (loss) (60,630)       (60,630)  
Convertible redeemable preferred stock, net of issuance costs [1] 13,017   13,017      
Convertible redeemable preferred stock dividends [1] (4,578)       (4,578)  
Restricted stock units distributed (in shares)   1,277        
Payments for taxes related to net share settlement of equity awards (in shares)   (366)        
Payments for taxes related to net share settlement of equity awards (2)   (2)      
Amortization of stock-based compensation 695   695      
Foreign currency translation adjustment 2,925     2,925    
Ending balance (in shares) at Sep. 30, 2024   4,890,548        
Ending balance at Sep. 30, 2024 $ (2,736) $ 5 1,713,399 (13,282) (1,472,874) (229,984)
Beginning balance (in shares) at Dec. 31, 2024 95,784,903          
Beginning balance at Dec. 31, 2024 $ 207,470          
Ending balance (in shares) at Mar. 31, 2025 95,784,903          
Ending balance at Mar. 31, 2025 $ 207,470          
Beginning balance (in shares) at Dec. 31, 2024 4,890,575 4,890,575        
Beginning balance at Dec. 31, 2024 $ (8,263) $ 5 1,714,052 (18,068) (1,474,268) (229,984)
Increase (Decrease) in Stockholders' Equity            
Net income (loss) (3,993)       (3,993)  
Convertible redeemable preferred stock dividends [1] (4,439)       (4,439)  
Restricted stock units distributed (in shares)   22,511        
Amortization of stock-based compensation 284   284      
Settlement of restricted stock unit liability 314   314      
Foreign currency translation adjustment 2,639     2,639    
Ending balance (in shares) at Mar. 31, 2025   4,913,086        
Ending balance at Mar. 31, 2025 $ (13,458) $ 5 1,714,650 (15,429) (1,482,700) (229,984)
Beginning balance (in shares) at Dec. 31, 2024 95,784,903          
Beginning balance at Dec. 31, 2024 $ 207,470          
Ending balance (in shares) at Sep. 30, 2025 95,784,903          
Ending balance at Sep. 30, 2025 $ 207,470          
Beginning balance (in shares) at Dec. 31, 2024 4,890,575 4,890,575        
Beginning balance at Dec. 31, 2024 $ (8,263) $ 5 1,714,052 (18,068) (1,474,268) (229,984)
Increase (Decrease) in Stockholders' Equity            
Net income (loss) (13,032)          
Convertible redeemable preferred stock, net of issuance costs 13,000          
Foreign currency translation adjustment $ 7,590          
Ending balance (in shares) at Sep. 30, 2025 5,015,664 5,015,664        
Ending balance at Sep. 30, 2025 $ (26,257) $ 5 1,715,404 (10,478) (1,501,204) (229,984)
Beginning balance (in shares) at Mar. 31, 2025 95,784,903          
Beginning balance at Mar. 31, 2025 $ 207,470          
Ending balance (in shares) at Jun. 30, 2025 95,784,903          
Ending balance at Jun. 30, 2025 $ 207,470          
Beginning balance (in shares) at Mar. 31, 2025   4,913,086        
Beginning balance at Mar. 31, 2025 (13,458) $ 5 1,714,650 (15,429) (1,482,700) (229,984)
Increase (Decrease) in Stockholders' Equity            
Net income (loss) (9,492)       (9,492)  
Convertible redeemable preferred stock dividends [1] (4,494)       (4,494)  
Restricted stock units distributed (in shares)   102,420        
Payments for taxes related to net share settlement of equity awards (in shares)   (726)        
Payments for taxes related to net share settlement of equity awards (3)   (3)      
Amortization of stock-based compensation 502   502      
Foreign currency translation adjustment 5,276     5,276    
Ending balance (in shares) at Jun. 30, 2025   5,014,780        
Ending balance at Jun. 30, 2025 $ (21,669) $ 5 1,715,149 (10,153) (1,496,686) (229,984)
Ending balance (in shares) at Sep. 30, 2025 95,784,903          
Ending balance at Sep. 30, 2025 $ 207,470          
Increase (Decrease) in Stockholders' Equity            
Net income (loss) 453       453  
Convertible redeemable preferred stock dividends [1] (4,971)       (4,971)  
Restricted stock units distributed (in shares)   1,250        
Payments for taxes related to net share settlement of equity awards (in shares)   (366)        
Payments for taxes related to net share settlement of equity awards (3)   (3)      
Amortization of stock-based compensation 258   258      
Foreign currency translation adjustment $ (325)     (325)    
Ending balance (in shares) at Sep. 30, 2025 5,015,664 5,015,664        
Ending balance at Sep. 30, 2025 $ (26,257) $ 5 $ 1,715,404 $ (10,478) $ (1,501,204) $ (229,984)
[1] Transactions for these line items were exclusively with related parties. Refer to Footnote 5, Convertible Redeemable Preferred Stock and Stockholders' Equity (Deficit) and Footnote 9, Related Party Transactions.