XML 20 R9.htm IDEA: XBRL DOCUMENT v3.24.1
Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities:    
Net income (loss) $ 1,946,899 $ (19,468)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Interest earned on investments held in Trust Account (3,275,366)
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 6,918
Short-term prepaid insurance (281,681)
Long term prepaid insurance (127,539)
Due from Sponsor (25,796)
Accounts payable and accrued expenses 29,689 (25,000)
Franchise tax payable 110,843 1,050
Income taxes payable 819,453
Net cash used in operating activities (796,580) (43,418)
Cash Flows from Investing Activities:    
Investment of cash into Trust Account (116,725,000)
Net cash used in investing activities (116,725,000)
Cash Flows from Financing Activities:    
Proceeds from sale of Units, net of underwriting discounts paid 112,700,000
Proceeds from sale of Private Placements Warrants 7,470,000
Repayment of promissory note - related party (249,560)
Proceeds received for stock subscription receivable 25,000
Proceeds from promissory note - related party 222,000
Payment of offering costs (564,596) (158,619)
Net cash provided by financing activities 119,355,844 88,381
Net Change in Cash 1,834,264 44,963
Cash – Beginning of period 44,963
Cash – End of period 1,879,227 44,963
Non-Cash investing and financing activities:    
Offering costs included in accounts payable and accrued expenses 75,000 147,851
Offering costs paid via promissory notes $ 27,560