XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
Common Stock
Class A
Common Stock
Class B
Additional Paid-in Capital
Retained Earnings
Total
Balance at Dec. 31, 2022 [1] $ 288 $ 24,712 $ (20,332) $ 4,668
Balance (in Shares) at Dec. 31, 2022 2,875,000      
Net Income (loss) (2,867) (2,867)
Balance at Mar. 31, 2023 [1] $ 288 24,712 (23,199) 1,801
Balance (in Shares) at Mar. 31, 2023 2,875,000      
Balance at Dec. 31, 2022 [1] $ 288 24,712 (20,332) 4,668
Balance (in Shares) at Dec. 31, 2022 2,875,000      
Net Income (loss)         910,249
Balance at Sep. 30, 2023 [1] $ 28 $ 288 1,492,085 889,917 2,382,318
Balance (in Shares) at Sep. 30, 2023 287,500 2,875,000      
Balance at Mar. 31, 2023 [1] $ 288 24,712 (23,199) 1,801
Balance (in Shares) at Mar. 31, 2023 2,875,000      
Sale of 7,470,000 Private Placement Warrants 7,470,000 7,470,000
Fair value of rights included in Public units 1,398,400 1,398,400
Allocated value of transaction costs to Class A shares (115,203) (115,203)
Issuance of Representative Shares $ 28 2,239,438 2,239,466
Issuance of Representative Shares (in Shares) 287,500        
Remeasurement of Class A common stock subject to possible redemption (8,434,127) (8,434,127)
Net Income (loss) 14,896 14,896
Balance at Jun. 30, 2023 [1] $ 28 $ 288 2,583,220 (8,303) 2,575,233
Balance (in Shares) at Jun. 30, 2023 287,500 2,875,000      
Remeasurement of Class A common stock subject to possible redemption (1,091,135) (1,091,135)
Net Income (loss) 898,220 898,220
Balance at Sep. 30, 2023 [1] $ 28 $ 288 1,492,085 889,917 2,382,318
Balance (in Shares) at Sep. 30, 2023 287,500 2,875,000      
Balance at Dec. 31, 2023 $ 28 $ 288 297,488 1,926,567 2,224,371
Balance (in Shares) at Dec. 31, 2023 287,500 2,875,000      
Remeasurement of Class A common stock subject to possible redemption (297,488) (1,055,180) (1,352,668)
Net Income (loss) 1,139,101 1,139,101
Balance at Mar. 31, 2024 $ 28 $ 288 2,010,488 2,010,804
Balance (in Shares) at Mar. 31, 2024 287,500 2,875,000      
Balance at Dec. 31, 2023 $ 28 $ 288 297,488 1,926,567 2,224,371
Balance (in Shares) at Dec. 31, 2023 287,500 2,875,000      
Net Income (loss)         3,218,561
Balance at Sep. 30, 2024 $ 28 $ 288 1,690,559 1,690,875
Balance (in Shares) at Sep. 30, 2024 287,500 2,875,000      
Balance at Mar. 31, 2024 $ 28 $ 288 2,010,488 2,010,804
Balance (in Shares) at Mar. 31, 2024 287,500 2,875,000      
Remeasurement of Class A common stock subject to possible redemption (1,187,644) (1,187,644)
Net Income (loss) 1,020,047 1,020,047
Balance at Jun. 30, 2024 $ 28 $ 288 1,842,891 1,843,207
Balance (in Shares) at Jun. 30, 2024 287,500 2,875,000      
Remeasurement of Class A common stock subject to possible redemption     (1,211,745) (1,211,745)
Net Income (loss)     1,059,413 1,059,413
Balance at Sep. 30, 2024 $ 28 $ 288 $ 1,690,559 $ 1,690,875
Balance (in Shares) at Sep. 30, 2024 287,500 2,875,000      
[1] Included up to 375,000 shares subject to forfeiture if the over-allotment option was not exercised in full or in part by the underwriters (Note 5).