XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Statements of Cash Flows (Unaudited) - USD ($)
 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows from Operating Activities:    
Net income $ 3,218,561 $ 910,249
Adjustments to reconcile net income to net cash used in operating activities:    
Interest earned on investments held in Trust Account (4,724,702) (1,700,010)
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (10,145) (11,975)
Prepaid insurance – current portion 83,722 (281,681)
Long-term prepaid insurance 127,539 (197,959)
Due from Sponsor 12,060 (1,436)
Accounts payable and accrued expenses (19,806) 26,070
Franchise tax payable (8,092) 148,500
Income taxes payable 137,588 401,037
Net cash used in operating activities (1,183,275) (707,205)
Cash Flows from Investing Activities:    
Investment of cash into Trust Account (116,725,000)
Cash withdrawn from Trust Account to pay franchise and income taxes 931,000
Net cash provided by (used in) investing activities 931,000 (116,725,000)
Cash Flows from Financing Activities:    
Proceeds from sale of Units, net of underwriting discounts paid 112,700,000
Proceeds from sale of Private Placements Warrants 7,470,000
Repayment of promissory note - related party (249,560)
Payment of offering costs (78,883) (564,596)
Net cash (used in) provided by financing activities (78,883) 119,355,844
Net Change in Cash and Restricted Cash (331,158) 1,923,639
Cash and Restricted Cash – Beginning of period 1,879,227 44,963
Cash and Restricted Cash – End of period 1,548,069 1,968,602
Cash and Restricted Cash – End of period    
Cash 1,460,218 1,879,227
Restricted cash 87,851
Cash and Restricted Cash – End of period 1,548,069 1,879,227
Supplementary cash flow information:    
Cash paid for income taxes 680,000
Non-cash investing and financing activities:    
Offering costs included in accrued expenses $ 75,000