XML 18 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash $ 1,346,843 $ 1,879,227
Prepaid expenses 5,000 18,082
Prepaid insurance – current portion 127,539 281,681
Total Current Assets 1,493,118 2,204,786
Long-term prepaid insurance 127,539
Investments held in Trust Account 8,485,212 120,000,366
TOTAL ASSETS 9,978,330 122,332,691
Current liabilities    
Accounts payable and accrued expenses 165,645 107,954
Excise taxes payable 1,156,916
Franchise tax payable 47,691 112,343
Income taxes payable 285,459 819,453
Total Current Liabilities 1,655,711 1,039,750
TOTAL LIABILITIES 1,655,711 1,039,750
Commitments and Contingencies
COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION    
Class A common stock subject to possible redemption, 739,881 and 11,500,000 shares at redemption value of $11.01 and $10.35 per share at December 31, 2024 and 2023, respectively 8,147,290 119,068,570
STOCKHOLDERS’ EQUITY    
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding at December 31, 2024 and 2023
Additional paid-in capital 297,488
Retained earnings 175,013 1,926,567
TOTAL STOCKHOLDERS’ EQUITY 175,329 2,224,371
TOTAL LIABILITIES, COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION, AND STOCKHOLDERS’ EQUITY 9,978,330 122,332,691
Sponsor    
Current assets    
Due from Sponsor 13,736 25,796
Class A Common Stock    
STOCKHOLDERS’ EQUITY    
Common stock, value 315 28
Class B Common Stock    
STOCKHOLDERS’ EQUITY    
Common stock, value $ 1 $ 288